CHICAGO, March 12, 2025 (GLOBE NEWSWIRE) -- Chicago Atlantic Real Estate Finance, Inc. (NASDAQ:REFI) ("Chicago Atlantic" or the "Company"), a commercial mortgage real estate investment trust, today announced its results for the fourth quarter and year ended December 31, 2024.

Peter Sack, Co-Chief Executive Officer, noted, "Since establishing the Chicago Atlantic platform in 2019, we have maintained a disciplined underwriting process that reflects the core tenets of successful direct lending. We focus on strong operators, the right states, cash flow, leverage, and collateral to manage downside risk and protect principal. This consistent process has worked extremely well for us as we are the largest platform focused on cannabis, and the third best exchange-listed mortgage REIT on a total return basis across all sectors of the financial services industry, benchmarked since inception1. Our default underwriting assumption for several years now has been that the federal regulatory environment remains unchanged and that operators will continue to need debt capital to grow. This philosophy and our strong liquidity have enabled us to grow the portfolio in 2024 and build a pipeline of nearly $500 million comprised of many of the leading operators and brands. We believe our remarkable consistency and the ability to work collaboratively with our borrowers will be important assets in 2025." 

Portfolio Performance

Investment Activity

Capital Activity and Dividends

Fourth Quarter 2024 Financial Results

Full Year 2024 Financial Results

2025 Outlook

Chicago Atlantic offered the following outlook for full year 2025:

Conference Call and Quarterly Earnings Supplemental Details

Chicago Atlantic will host a conference call and live audio webcast, both open for the general public to hear, later today at 9:00 a.m. Eastern Time. The number to call for this interactive teleconference is (833) 630-1956 (international callers: 412-317-1837). The live audio webcast of the Company's quarterly conference call will be available online in the Investor Relations section of the Company's website at www.refi.reit. The online replay will be available approximately one hour after the end of the call and archived for one year.

Chicago Atlantic posted its Fourth Quarter 2024 Earnings Supplemental on the Investor Relations page of its website. Chicago Atlantic routinely posts important information for investors on its website, www.refi.reit. The Company intends to use this website as a means of disclosing material information, for complying with our disclosure obligations under Regulation FD and to post and update investor presentations and similar materials on a regular basis. The Company encourages investors, analysts, the media and others interested in Chicago Atlantic to monitor the Investor Relations page of its website, in addition to following its press releases, SEC filings, publicly available earnings calls, presentations, webcasts and other information posted from time to time on the website. Please visit the IR Resources section of the website to sign up for email notifications.

About Chicago Atlantic Real Estate Finance, Inc.

Chicago Atlantic Real Estate Finance, Inc. (NASDAQ:REFI) is a market-leading commercial mortgage REIT utilizing significant real estate, credit and cannabis expertise to originate senior secured loans primarily to state-licensed cannabis operators in limited-license states in the United States. REFI is part of the Chicago Atlantic platform which has offices in Chicago, Miami, and New York and has deployed over $2 billion in credit and equity investments to date.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect our current views and projections with respect to, among other things, future events and financial performance. Words such as "believes," "expects," "will," "intends," "plans," "guidance," "estimates," "projects," "anticipates," and "future" or similar expressions are intended to identify forward- looking statements. These forward-looking statements, including statements about our future growth and strategies for such growth, are subject to the inherent uncertainties in predicting future results and conditions and are not guarantees of future performance, conditions or results. More information on these risks and other potential factors that could affect our business and financial results is included in our filings with the SEC. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. We do not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contact:

Tripp Sullivan

SCR Partners

IR@REFI.reit

1 Source: S&P Capital IQ Total Return, inclusive of dividends declared and stock price appreciation/(depreciation), for exchange-listed mortgage REITs. Total return is calculated based on a hypothetical $100 investment in Chicago Atlantic common stock on December 10, 2021 through December 31, 2024 (assuming reinvestment of dividends) for each calendar year.

 
CHICAGO ATLANTIC REAL ESTATE FINANCE, INC.

CONSOLIDATED BALANCE SHEETS

 
  December 31,

2024
  December 31,

2023
 
       
Assets      
Loans held for investment $364,238,847  $337,238,122 
Loans held for investment - related party  38,238,199   16,402,488 
Loans held for investment, at carrying value  402,477,046   353,640,610 
Current expected credit loss reserve  (4,346,869)  (4,972,647)
Loans held for investment at carrying value, net  398,130,177   348,667,963 
Loans, at fair value - related party (amortized cost of $5,500,000 and $0, respectively)  5,335,000   - 
Cash and cash equivalents  26,400,448   7,898,040 
Other receivables and assets, net  459,187   705,960 
Interest receivable  1,453,823   1,004,140 
Related party receivables  3,370,339   107,225 
Debt securities, at fair value  -   842,269 
Total Assets $435,148,974  $359,225,597 
       
Liabilities      
Revolving loan $55,000,000   66,000,000 
Notes payable, net  49,096,250   - 
Dividend payable  13,605,153   13,866,656 
Related party payables  2,043,403   2,051,531 
Management and incentive fees payable  2,863,158   3,243,775 
Accounts payable and other liabilities  2,285,035   1,135,355 
Interest reserve  1,297,878   1,074,889 
Total Liabilities  126,190,877   87,372,206 
Commitments and contingencies      
       
Stockholders' equity      
Common stock, par value $0.01 per share, 100,000,000 shares authorized and

20,829,228 and 18,197,192 shares issued and outstanding, respectively
  208,292   181,972 
Additional paid-in-capital  318,886,768   277,483,092 
Accumulated deficit  (10,136,963)  (5,811,673)
Total stockholders' equity  308,958,097   271,853,391 
       
Total liabilities and stockholders' equity $435,148,974  $359,225,597 



 
CHICAGO ATLANTIC REAL ESTATE FINANCE, INC.

CONSOLIDATED STATEMENTS OF INCOME

 
  Three months ended

December 31,
  For the year ended

December 31,
 
  2024  2023  2024  2023 
Revenues            
Interest income $15,479,250  $16,530,028  $62,104,092  $62,900,004 
Interest expense  (1,410,874)  (1,690,543)  (7,153,207)  (5,752,908)
Net interest income  14,068,376   14,839,485   54,950,885   57,147,096 
             
Expenses            
Management and incentive fees, net  2,863,158   3,243,775   8,061,896   8,782,834 
General and administrative expense  1,490,103   1,426,554   5,388,967   5,260,287 
Professional fees  483,408   555,623   1,811,067   2,153,999 
Stock based compensation  845,524   537,131   3,058,674   1,479,736 
(Benefit) provision for current expected credit losses  301,491   (253,495)  (583,298)  940,385 
Total expenses  5,983,684   5,509,588   17,737,306   18,617,241 
Change in unrealized (loss) gain on investments  (165,000)  (37,163)  (240,604)  75,604 
Realized gain on debt securities, at fair value  -   104,789   72,428   104,789 
Net Income before income taxes  7,919,692   9,397,523   37,045,403   38,710,248 
Income tax expense  -   -   -   - 
Net Income $7,919,692  $9,397,523  $37,045,403  $38,710,248 
             
Earnings per common share:            
Basic earnings per common share $0.40  $0.52  $1.92  $2.14 
Diluted earnings per common share $0.39  $0.51  $1.88  $2.11 
             
Weighted average number of common shares outstanding:            
Basic weighted average shares of common stock outstanding  19,830,596   18,182,403   19,279,501   18,085,088 
Diluted weighted average shares of common stock outstanding  20,256,628   18,564,530   19,713,916   18,343,725 
                 

Distributable Earnings

In addition to using certain financial metrics prepared in accordance with GAAP to evaluate our performance, we also use Distributable Earnings to evaluate our performance. Distributable Earnings is a measure that is not prepared in accordance with GAAP. We define Distributable Earnings as, for a specified period, the net income (loss) computed in accordance with GAAP, excluding (i) non-cash equity compensation expense, (ii) depreciation and amortization, (iii) any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss); provided that Distributable Earnings does not exclude, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash, (iv) provision for current expected credit losses and (v) one-time events pursuant to changes in GAAP and certain non-cash charges, in each case after discussions between our Manager and our independent directors and after approval by a majority of such independent directors. We believe providing Distributable Earnings on a supplemental basis to our net income as determined in accordance with GAAP is helpful to stockholders in assessing the overall performance of our business. As a REIT, we are required to distribute at least 90% of our annual REIT taxable income and to pay tax at regular corporate rates to the extent that we annually distribute less than 100% of such taxable income. Given these requirements and our belief that dividends are generally one of the principal reasons that stockholders invest in our common stock, we generally intend to attempt to pay dividends to our stockholders in an amount equal to our net taxable income, if and to the extent authorized by our Board. Distributable Earnings is one of many factors considered by our Board in authorizing dividends and, while not a direct measure of net taxable income, over time, the measure can be considered a useful indicator of our dividends.

In our Annual Report on Form 10-K, we defined Distributable Earnings so that, in addition to the exclusions noted above, the term also excluded from net income Incentive Compensation paid to our Manager. We believe that revising the term Distributable Earnings so that it is presented net of Incentive Compensation, while not a direct measure of net taxable income, over time, can be considered a more useful indicator of our ability to pay dividends. This adjustment to the calculation of Distributable Earnings has no impact on period-to-period comparisons. Distributable Earnings should not be considered as substitutes for GAAP net income. We caution readers that our methodology for calculating Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our reported Distributable Earnings may not be comparable to similar measures presented by other REITs.

     
  Three months ended

December 31,
 For the year ended

December 31,
  2024  2023 2024  2023
Net Income$7,919,692 $9,397,523 $37,045,403 $38,710,248 
Adjustments to net income 
Stock based compensation 845,524  537,131  3,058,674  1,479,736 
Amortization of debt issuance costs (17,273) 145,128  256,998  550,906 
(Benefit) provision for current expected credit losses 301,491  (253,495) (583,298) 940,385 
Change in unrealized (loss) gain on investments 165,000  37,163  240,604  (75,604)
Distributable Earnings$9,214,434 $9,863,450 $40,018,381 $41,605,671 
Basic weighted average shares of common stock outstanding (in shares) 19,830,596  18,182,403  19,279,501  18,085,088 
Basic Distributable Earnings per Weighted Average Share$0.47 $0.54 $2.08 $2.30 
Diluted weighted average shares of common stock outstanding (in shares) 20,256,628  18,564,530  19,713,916  18,343,725 
Diluted Distributable Earnings per Weighted Average Share$0.46 $0.53 $2.03 $2.27 


Primary Logo