CHAMBERSBURG, Pa., Oct. 27, 2026 /PRNewswire/ -- Franklin Financial Services Corporation (the Corporation) (NASDAQ:FRAF), the bank holding company of F&M Trust (the Bank) headquartered in Chambersburg, PA, reported its third quarter and year-to-date 2026 financial results.

Franklin Financial Logo (PRNewsFoto/Franklin Financial Services Corp)

A summary of notable operating results as of or for the third quarter ended September 30, 2026 follows:

A summary of notable operating results for the nine months ended September 30, 2026 follows:

Balance Sheet Highlights

Total assets on September 30, 2026 were $2.365 billion an increase of 5.6% from $2.239 billion on December 31, 2025. Significant changes in the balance sheet from December 31, 2025, to September 30, 2026, include: 

Income Statement Highlights – Third Quarter Comparison 2026 v. 2025

Income Statement Highlights – Year-to-date Comparison 2026 v. 2025

(1)  Non-GAAP measure. See GAAP versus Non-GAAP Reconciliation Presentations that follows.

Additional information on the Corporation is available on our website at: www.franklinfin.com/Presentations.  

Franklin Financial is the largest independent, locally owned and operated bank holding company headquartered in Franklin County with assets of more than $2.2 billion. Its wholly-owned subsidiary, F&M Trust, has twenty-two community banking locations in Franklin, Cumberland, Dauphin, Fulton and Huntingdon Counties PA, and Washington County MD. Franklin Financial stock is trading on the Nasdaq Stock Market under the symbol FRAF. Please visit our website for more information, www.franklinfin.com. 

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company's consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change.

Certain statements appearing herein which are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements refer to a future period or periods, reflecting management's current views as to likely future developments, and use words "may," "will," "expect," "believe," "estimate," "anticipate," or similar terms. Because forward-looking statements involve certain risks, uncertainties and other factors over which Franklin Financial Services Corporation has no direct control, actual results could differ materially from those contemplated in such statements. These factors include (but are not limited to) the following: changes in interest rates, changes in the rate of inflation, general economic conditions and their effect on the Corporation and our customers, changes in the Corporation's cost of funds, changes in government monetary policy, changes in government regulation and taxation of financial institutions, changes in technology, the intensification of competition within the Corporation's market area, and other similar factors.

We caution readers not to place undue reliance on these forward-looking statements. They only reflect management's analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and any Current Reports on Form 8-K.

FRANKLIN FINANCIAL SERVICES CORPORATION (unaudited)



Income Statement



For the Three Months Ended





For the Nine Months Ended



(Dollars in thousands, except per share data)



9/30/2026





6/30/2026





9/30/2025





9/30/2026





9/30/2025





% Change





















































Interest income

















































Loans, including fees



$

23,929





$

23,159





$

22,923





$

69,655





$

64,212







8.5

%

Interest and dividends on investments:

















































Taxable interest





3,875







3,480







4,336







10,972







13,685







-19.8

%

Tax exempt interest





263







265







268







794







808







-1.7

%

Dividend income





208







201







200







611







579







5.5

%

Interest-earning deposits in other banks





1,521







1,826







1,948







4,465







6,049







-26.2

%

Total interest income





29,796







28,931







29,675







86,497







85,333







1.4

%

Interest expense

















































Deposits





7,198







7,202







8,736







21,286







26,684







-20.2

%

FHLB overnight borrowings and advances





2,205







2,181







2,205







6,544







6,544







0.0

%

Subordinate notes





202







201







541







608







1,069







-43.1

%

Total interest expense





9,605







9,584







11,482







28,438







34,297







-17.1

%

Net interest income





20,191







19,347







18,193







58,059







51,036







13.8

%

(Reversal of) Provision for credit losses -

      loans





(867)







1,600







1,251







935







2,704







-65.4

%

Provision for (reversal of) credit losses -

      unfunded commitments





1,446







39







(53)







1,504







(93)







-1717.2

%

Total provision for credit losses





579







1,639







1,198







2,439







2,611







-6.6

%

Net interest income after credit loss

     expense





19,612







17,708







16,995







55,620







48,425







14.9

%

Noninterest income

















































Wealth management fees





2,424







2,567







2,264







7,297







6,897







5.8

%

Loan service charges





480







289







243







1,007







746







35.0

%

Gain on sale of loans





93







227







170







638







411







55.2

%

Deposit service charges and fees





737







694







662







2,077







1,880







10.5

%

Other service charges and fees





551







521







576







1,553







1,539







0.9

%

Debit card income





641







632







606







1,891







1,773







6.7

%

Increase in cash surrender value of life

      insurance





265







135







115







532







346







53.8

%

Change in fair value of equity securities





—







—







—







—







(7)







-100.0

%

Other





246







84







175







950







890







6.7

%

Total noninterest income





5,437







5,149







4,811







15,945







14,475







10.2

%

Noninterest Expense

















































Salaries





6,629







6,453







6,699







19,319







19,084







1.2

%

Employee benefits





1,841







2,162







2,434







6,791







7,419







-8.5

%

Net occupancy





1,154







1,178







1,231







3,572







3,603







-0.9

%

Marketing and advertising





340







362







439







1,128







1,224







-7.8

%

Legal and professional





654







556







680







1,904







1,744







9.2

%

Data processing





1,522







1,578







1,468







4,641







4,539







2.2

%

Pennsylvania bank shares tax





236







236







137







726







434







67.3

%

FDIC Insurance





499







367







495







1,349







1,449







-6.9

%

ATM/debit card processing





396







383







347







1,157







1,030







12.3

%

Telecommunications





124







128







125







386







341







13.2

%

Other





997







1,206







1,093







3,380







3,247







4.1

%

Total noninterest expense





14,392







14,609







15,148







44,353







44,114







0.5

%

Income before income taxes





10,657







8,248







6,658







27,212







18,786







44.9

%

Income tax expense





2,122







1,637







1,304







5,429







3,603







50.7

%

Net income



$

8,535





$

6,611





$

5,354





$

21,783





$

15,183







43.5

%

Per share

















































Basic earnings per share



$

1.90





$

1.47





$

1.20





$

4.85





$

3.41











Diluted earnings per share



$

1.89





$

1.47





$

1.19





$

4.84





$

3.39











 

Consolidated Balance Sheet (as of)



9/30/2026





6/30/2026





9/30/2025



(Dollars in thousands, except per share data)

























Assets

























Cash and due from banks



$

19,776





$

25,560





$

24,674



Short-term interest-earning deposits in other banks





163,825







169,471







163,470



Total cash and cash equivalents





183,601







195,031







188,144



Long-term interest-earning deposits in other banks





750







750







999



Debt securities available for sale, at fair value





465,468







452,345







469,285



Restricted stock





8,985







8,985







8,894



Loans held for sale





343







2,797







1,420



Loans





1,624,440







1,610,619







1,563,867



Allowance for credit losses





(21,416)







(21,864)







(20,352)



Net Loans





1,603,024







1,588,755







1,543,515



Other assets





102,553







86,518







84,820



Total assets





2,364,724







2,335,181







2,297,077





























Liabilities

























Deposits

























Noninterest-bearing checking





380,465







341,103







311,925



Money management, savings, and interest checking





1,352,027







1,354,833







1,304,826



Time





224,908







228,652







286,144



Total deposits





1,957,400







1,924,588







1,902,895



Federal Home Loan Bank advances





200,000







200,000







200,000



Subordinate notes





10,860







10,855







10,841



Other liabilities





18,753







15,893







16,998



Total liabilities





2,187,013







2,151,336







2,130,734





























Shareholders' equity

























Common Stock





4,711







4,711







4,711



Additional paid-in capital





44,299







44,135







43,750



Retained earnings





172,090







165,085







150,279



Accumulated other comprehensive loss





(36,836)







(23,458)







(25,806)



Treasury stock





(6,553)







(6,628)







(6,591)



Total shareholders' equity





177,711







183,845







166,343



Total liabilities and shareholders' equity



$

2,364,724





$

2,335,181





$

2,297,077





























Assets Under Management as of (fair value)



9/30/2026





6/30/2026





9/30/2025



Wealth Management



$

1,316,543





$

1,326,643





$

1,273,461



Held at third party brokers





154,336







154,826







144,902



Total assets under management



$

1,470,879





$

1,481,469





$

1,418,363



 

Key performance ratios as of or for the period ended as shown:



As of or for the Three Months Ended





As of or for the Nine Months Ended



Performance Measurements



9/30/2026





6/30/2026





9/30/2025





9/30/2026





9/30/2025



Return on average assets*





1.43

%





1.14

%





0.93

%





1.26

%





0.90

%

Return on average equity*





18.53

%





14.80

%





13.39

%





16.18

%





13.31

%

Efficiency ratio (1)





55.69

%





59.07

%





65.19

%





59.39

%





66.62

%

Net interest margin*





3.58

%





3.50

%





3.32

%





3.54

%





3.20

%











































Shareholders' Value (per common share)









































Diluted earnings per share



$

1.89





$

1.47





$

1.19





$

4.84





$

3.39



Regular cash dividend paid



$

0.34





$

0.34





$

0.33





$

1.01





$

0.98



Dividend payout ratio





17.93

%





23.10

%





27.61

%





20.83

%





28.76

%

Book value, per share



$

39.48





$

40.91





$

37.15



















Tangible book value (1)



$

37.48





$

38.90





$

35.13



















Market value, per share



$

61.82





$

62.60





$

46.00



















Market value/book value ratio





156.58

%





153.02

%





123.83

%

















Market value/tangible book value ratio





164.94

%





160.91

%





130.93

%

















Price/earnings multiple*





8.18







10.65







9.66



















Current quarter dividend yield*





2.20

%





2.17

%





2.87

%



























































Safety and Soundness









































Net loans recovered (charged-off)/average loans*





0.10

%





-0.12

%





-0.01

%





-0.01

%





0.00

%

Nonperforming loans / gross loans





1.11

%





1.10

%





0.68

%

















Nonperforming assets / total assets





0.76

%





0.76

%





0.47

%

















Allowance for credit losses / loans





1.32

%





1.36

%





1.30

%



























































* Annualized









































(1) Non-GAAP measurement. See GAAP versus Non-GAAP

disclosure reconciliation









































GAAP versus non-GAAP Reconciliation Presentations – The Corporation supplements its traditional GAAP measurements with certain non-GAAP measurements to evaluate its performance and to eliminate the effect of intangible assets.  By eliminating intangible assets (Goodwill), the Corporation believes it presents a measurement that is comparable to companies that have no intangible assets or to companies that have eliminated intangible assets in similar calculations. However, not all companies may use the same calculation method for each measurement. The non-GAAP measurements are not intended to be used as a substitute for the related GAAP measurements. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.  In the event of such a disclosure or release, the Securities and Exchange Commission's Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. The following table shows the calculation of the non-GAAP measurements. 

Non-GAAP

























(Dollars in thousands, except per share)



As of







9/30/2026





6/30/2026





9/30/2025



Tangible Book Value (per share) (non-GAAP)

























Shareholders' equity



$

177,711





$

183,845





$

166,343



Less intangible assets





(9,016)







(9,016)







(9,016)



Tangible book value





168,695







174,829







157,327





























Shares outstanding (in thousands)





4,501







4,494







4,478





























Tangible book value per share



$

37.48





$

38.90





$

35.13



 





For the three months ended





For the Year to date period ended



Efficiency Ratio (non-GAAP)



9/30/2026





6/30/2026





9/30/2025





9/30/2026





9/30/2025



Noninterest expense



$

14,392





$

14,609





$

15,148





$

44,353





$

44,114













































Net interest income





20,191







19,347







18,193







58,059







51,036



Plus tax equivalent adjustment to net interest income





215







237







234







673







704



Plus noninterest income, net of securities gains/losses





5,437







5,149







4,811







15,945







14,482



Total revenue



$

25,843





$

24,733





$

23,238





$

74,677





$

66,222













































Efficiency ratio: noninterest expense /total revenue





55.69

%





59.07

%





65.19

%





59.39

%





66.62

%

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/franklin-financial-reports-third-quarter-and-year-to-date-2026-results-declares-dividend-302921137.html

SOURCE Franklin Financial Services Corporation