Mid Penn Bancorp, Inc. (NASDAQ:MPB) ("Mid Penn"), the parent company of Mid Penn Bank (the "Bank") and MPB Financial Services, LLC, today reported net income available to common shareholders ("earnings") of $21.6 million, or $0.85 per basic common share and $0.84 per diluted common share, for the quarter ended September 30, 2026, compared to $18.3 million, or $0.80 per basic and $0.79 per diluted common share, for the third quarter of 2025. Adjusted earnings per common share, excluding non-recurring income and expenses(1), was $0.88 for the third quarter of 2026. Adjustments exclude $1.3 million of non-recurring expense, and $789 thousand of non-recurring income. Mid Penn also declared a quarterly cash dividend of $0.23 per common share.

Key Highlights of the Third Quarter of 2026:

   

(1)

Non-GAAP financial measure. Refer to the calculation in the section titled "Reconciliation of Non-GAAP Measures (Unaudited)" at the end of this document.

Chair, President and CEO Rory G. Ritrievi provided the following statement:

"The third quarter of 2026 was a solid quarter for Mid Penn. Strong deposit growth was partially offset by softer-than-expected loan growth and noninterest income generation. Effective expense management and continued strong asset quality helped keep overall results in line with our expectations.

As we enter the fourth quarter, we remain confident that both loan growth and noninterest income performance will improve, positioning us well through the end of 2026 and for continued success in 2027.

Based upon the overall financial success in the third quarter and year to date, we are pleased to declare a quarterly cash dividend of $0.23 per common share to our shareholders of record as of November 2, 2026."

Net Interest Income

For the three months ended September 30, 2026, net interest income was $64.6 million, compared to net interest income of $65.3 million for the three months ended June 30, 2026, and $53.6 million for the three months ended September 30, 2025. Interest income for the quarter ended September 30, 2026 includes $3.1 million of loan accretion income related to fair value marks on acquired loans, which are accreted into interest income over the expected life of the assets.

The tax-equivalent net interest margin(1) for the three months ended September 30, 2026 was 3.92% compared to 4.06% for the second quarter of 2026, and 3.60% for the third quarter of 2025. The 14 bp decrease from the linked-quarter was partially attributable to the overall impact of purchase accounting adjustments, which contributed approximately 8 bps of the decline. The remaining decrease was primarily attributable to higher funding costs, partially offset by higher investment securities yields. Compared to the third quarter of 2025, net interest margin increased 32 bps from 3.60%, primarily driven by higher investment securities yields, and lower funding costs.

The yield on interest-earning assets decreased to 5.89% for the quarter ended September 30, 2026, from 5.99%, and increased from 5.81%, for the three months ended June 30, 2026, and September 30, 2025, respectively. The decrease from the second quarter of 2026 reflected lower yields on loans including the impact of reduced purchase accounting accretion income, partially offset by higher yields on investment securities.

For the nine months ended September 30, 2026, net interest income increased 28.3% to $185.2 million compared to net interest income of $144.3 million for the same period of 2025. The increase was primarily driven by a $38.8 million increase in interest income on loans and a $6.4 million increase in interest income on investment securities, compared to the same period in 2025.

Average Balances

Average balances continue to be impacted by the 1st Colonial acquisition given that the acquisition closed on February 27, 2026. Day one increases in loans, total assets, deposits, and total liabilities were $581.8 million, $842.5 million, $746.9 million and $751.7 million, respectively.

Average loans increased $35.9 million to $5.6 billion for the quarter ended September 30, 2026, compared to $5.6 billion for the quarter ended June 30, 2026, and increased $819.8 million compared to $4.8 billion for the quarter ended September 30, 2025.

Average deposits were $6.0 billion for the third quarter of 2026, an increase of $84.3 million, or 1.4%, from $5.9 billion in the second quarter of 2026 and an increase of $555.7 million, or 10.2%, from $5.5 billion for the third quarter of 2025, primarily due to the 1st Colonial and William Penn acquisitions, and organic growth. The average cost of deposits was 2.11% for the third quarter of 2026, representing a 4 bp increase from the second quarter of 2026, and a 26 bp decrease from the third quarter of 2025.

Cost of funds increased to 2.14%, compared to 2.09% in the second quarter of 2026, primarily reflecting higher costs on interest-bearing deposits.

Asset Quality

The total benefit for credit losses, including the benefit for credit losses on off-balance sheet credit exposures, was $1.6 million for the three months ended September 30, 2026, compared to the provision for credit losses of $528 thousand for the three months ended June 30, 2026, and a benefit for credit losses of $434 thousand for the three months ended September 30, 2025. The quarter-over-quarter change in the benefit for credit losses was primarily driven by improved macroeconomic assumptions, including more favorable forecasts for both unemployment and GDP, as well as an increase in loan prepayment speeds, partially offset by an increase in reserve on three individually analyzed C&I loans. Credit quality remained stable during the quarter, supported by minimal net charge-offs and continued disciplined credit risk management. Net charge-offs for the three months ended September 30, 2026, were $78 thousand, or approximately 0.001% of total average loans.

The provision for credit losses on loans was $887 thousand for the nine months ended September 30, 2026, a decrease of $1.5 million compared to the provision for credit losses of $2.4 million for the nine months ended September 30, 2025. The decrease for the nine months ended September 30, 2026 was primarily attributable to improved macroeconomic assumptions, partially offset by increases from qualitative adjustments to several segments of the portfolio. The benefit for credit losses on off-balance sheet credit exposures was $243 thousand for the three months ended September 30, 2026, compared to the benefit of $247 thousand for the three months ended September 30, 2025. The benefit for credit losses on off-balance sheet credit exposures was $326 thousand for the nine months ended September 30, 2026, compared to the benefit of $243 thousand for the nine months ended September 30, 2025.

Allowance for credit losses on loans was 0.71%, 0.74%, and 0.77% of loans, net of unearned income at September 30, 2026, June 30, 2026, and September 30, 2025, respectively.

Total nonperforming assets were $47.0 million at September 30, 2026, compared to nonperforming assets of $36.8 million at June 30, 2026, and $27.3 million at September 30, 2025. The increase during the third quarter of 2026 was primarily driven by an $8.2 million increase in nonaccrual loans, including $7.0 million in commercial real estate loans, and a $1.9 million increase in foreclosed owner-occupied commercial real estate.

Delinquency, measured as loans past due 30 days or more, as a percentage of total loans was 0.73% at September 30, 2026, compared to 0.71% and 0.68% at June 30, 2026 and September 30, 2025, respectively.

Capital

Shareholders’ equity increased $732 thousand, or 0.1%, to $902.6 million as of September 30, 2026, from $901.9 million as of June 30, 2026. Retained earnings increased $15.8 million, or 6.6%, from $238.2 million as of June 30, 2026 to $254.0 million as of September 30, 2026. Regulatory capital ratios for Mid Penn and the Bank indicate regulatory capital levels in excess of the regulatory minimums and the levels necessary for the Bank to be considered "well capitalized" at September 30, 2026. Additionally, Mid Penn declared $5.8 million in dividends during the third quarter of 2026.

On April 21, 2026, Mid Penn’s Board of Directors authorized a renewal and increase to its treasury stock repurchase program ("the Program"), increasing the authorized repurchase amount to an additional $50.0 million of Mid Penn’s outstanding common stock through April 30, 2027. No shares were repurchased during the third quarter of 2026. As of September 30, 2026, Mid Penn repurchased a total of 595,891 shares of common stock at an average price of $24.82 per share under the Program.

Noninterest Income

For the three months ended September 30, 2026, noninterest income totaled $10.0 million, a decrease of $548 thousand, or 5.2%, from $10.6 million for the second quarter of 2026. The decrease was primarily driven by a $225 thousand decrease in earnings from the cash surrender value of life insurance, and a $437 thousand decrease in other noninterest income, including a $406 thousand decrease in loan-level swap fees. These decreases were partially offset by a $415 thousand increase from the release of a contingent liability generated from a previous acquisition, and a $332 thousand increase from acquisition related lease adjustments. Additionally, there was a $537 thousand increase in loss on disposal of fixed assets.

For the nine months ended September 30, 2026, noninterest income totaled $30.2 million, an increase of $10.7 million, or 54.5%, compared to noninterest income of $19.6 million for the nine months ended September 30, 2025. The increase was primarily driven by a $7.6 million increase in fiduciary and wealth management income, reflecting the Cumberland Advisors acquisition, a $1.2 million increase in earnings from the cash surrender value of life insurance, a $485 thousand increase on ATM debit card interchange fees, and a $645 thousand increase in other noninterest income, including a $680 thousand increase in insurance commissions.

Noninterest Expense

For the three months ended September 30, 2026, noninterest expense totaled $48.6 million, an increase of $823 thousand, or 1.7%, compared to $47.8 million in the second quarter of 2026. The increase was primarily driven by a $436 thousand increase in the write-down on other real estate owned property, and an $809 thousand increase in other noninterest expense, including a $687 thousand increase in expenses relate to branch optimization. These increases were partially offset by a $446 thousand decrease in salaries and employee benefits.

For the nine months ended September 30, 2026, noninterest expense totaled $148.3 million, an increase of $31.9 million, or 27.4%, compared to $116.4 million for the nine months ended September 30, 2025. The increase was primarily driven by a $18.8 million increase in salaries and benefits, reflecting additional staff from the 1st Colonial, Cumberland Advisors, and William Penn acquisitions. Software licensing and utilization costs, occupancy expenses, and legal and professional fees increased $2.8 million, $1.8 million, and $2.7 million, respectively, primarily reflecting Mid Penn's increased size and operational complexity following these acquisitions. Intangible amortization also increased $2.7 million. These increases were partially offset by a $3.7 million decrease in merger and acquisition expenses compared to the same period of 2025.

The core efficiency ratio(1) remained relatively stable at 60.57% for the third quarter of 2026, compared to 59.82% for the second quarter of 2026 and 58.80% for the third quarter of 2025, reflecting continued expense discipline following the 1st Colonial and William Penn acquisitions.

(1)

Non-GAAP financial measure. Refer to the calculation in the section titled "Reconciliation of Non-GAAP Measures (Unaudited)" at the end of this document. Non-GAAP financial measure.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology, and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements, the possibility that the anticipated benefits of a transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the companies or as a result of the strength of the economy and competitive factors in legacy Mid Penn and target markets; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of a transaction; the ability to complete the integration of Mid Penn and its target successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with a transaction; and other factors that may affect the future results of Mid Penn.

For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2025 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events, except as required by law.

SUMMARY FINANCIAL HIGHLIGHTS (Unaudited):

(Dollars in thousands, except per share data)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

Ending Balances:

 

 

 

 

 

 

 

 

 

Investment securities

$

841,612

 

 

$

878,026

 

 

$

830,499

 

 

$

769,045

 

 

$

781,888

 

Loans, net of unearned income

 

5,636,482

 

 

 

5,617,169

 

 

 

5,509,940

 

 

 

4,862,838

 

 

 

4,821,134

 

Total assets

 

7,140,000

 

 

 

7,062,910

 

 

 

6,964,809

 

 

 

6,133,896

 

 

 

6,267,349

 

Total deposits

 

6,095,051

 

 

 

5,953,297

 

 

 

5,970,967

 

 

 

5,214,663

 

 

 

5,342,720

 

Shareholders' equity

 

902,639

 

 

 

901,907

 

 

 

887,405

 

 

 

814,058

 

 

 

796,323

 

Average Balances:

 

 

 

 

 

 

 

 

 

Investment securities

 

865,227

 

 

 

843,317

 

 

 

783,768

 

 

 

774,962

 

 

 

782,020

 

Loans, net of unearned income

 

5,623,990

 

 

 

5,588,129

 

 

 

5,083,240

 

 

 

4,844,308

 

 

 

4,804,163

 

Total assets

 

7,088,936

 

 

 

6,996,021

 

 

 

6,393,011

 

 

 

6,202,310

 

 

 

6,385,751

 

Total deposits

 

6,023,820

 

 

 

5,939,499

 

 

 

5,393,592

 

 

 

5,290,598

 

 

 

5,468,144

 

Shareholders' equity

 

904,814

 

 

 

892,092

 

 

 

845,553

 

 

 

803,093

 

 

 

783,547

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Income Statement:

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

Net interest income

$

64,640

 

 

$

65,280

 

 

$

55,250

 

 

$

54,751

 

 

$

53,629

 

(Benefit)/provision for credit losses

 

(1,561

)

 

 

528

 

 

 

1,594

 

 

 

(839

)

 

 

(434

)

Noninterest income

 

10,038

 

 

 

10,586

 

 

 

9,604

 

 

 

7,277

 

 

 

8,183

 

Noninterest expense

 

48,590

 

 

 

47,767

 

 

 

51,959

 

 

 

35,848

 

 

 

37,982

 

Income before provision for income taxes

 

27,649

 

 

 

27,571

 

 

 

11,301

 

 

 

27,019

 

 

 

24,264

 

Provision for income taxes

 

6,024

 

 

 

5,880

 

 

 

2,595

 

 

 

7,572

 

 

 

5,967

 

Net income available to shareholders

 

21,625

 

 

 

21,691

 

 

 

8,706

 

 

 

19,447

 

 

 

18,297

 

Net income excluding non-recurring income and expenses (1)

 

22,207

 

 

 

22,019

 

 

 

15,294

 

 

 

19,224

 

 

 

17,772

 

 

 

 

 

 

 

 

 

 

 

Per Share:

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.85

 

 

$

0.86

 

 

$

0.36

 

 

$

0.84

 

 

$

0.80

 

Diluted earnings per common share

 

0.84

 

 

 

0.85

 

 

 

0.36

 

 

 

0.83

 

 

 

0.79

 

Cash dividends declared

 

0.23

 

 

 

0.22

 

 

 

0.22

 

 

 

0.22

 

 

 

0.20

 

Book value per common share

 

35.62

 

 

 

35.62

 

 

 

35.08

 

 

 

35.32

 

 

 

34.56

 

Tangible book value per common share (1)

 

28.26

 

 

 

28.18

 

 

 

27.56

 

 

 

28.76

 

 

 

27.96

 

 

 

 

 

 

 

 

 

 

 

Asset Quality:

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans (3)

 

0.006

%

 

 

0.002

%

 

 

0.084

%

 

 

0.038

%

 

 

0.008

%

Non-performing loans to total loans

 

0.65

 

 

 

0.51

 

 

 

0.54

 

 

 

0.47

 

 

 

0.37

 

Non-performing asset to total loans and other real estate

 

0.83

 

 

 

0.65

 

 

 

0.69

 

 

 

0.63

 

 

 

0.57

 

Non-performing asset to total assets

 

0.66

 

 

 

0.52

 

 

 

0.55

 

 

 

0.50

 

 

 

0.44

 

ACL on loans to total loans

 

0.71

 

 

 

0.74

 

 

 

0.75

 

 

 

0.74

 

 

 

0.77

 

ACL on loans to nonperforming loans

 

109.81

 

 

 

146.52

 

 

 

138.68

 

 

 

157.25

 

 

 

207.92

 

 

 

 

 

 

 

 

 

 

 

Profitability:

 

 

 

 

 

 

 

 

 

Return on average assets (3)

 

1.21

%

 

 

1.24

%

 

 

0.55

%

 

 

1.24

%

 

 

1.14

%

Return on average equity (3)

 

9.48

 

 

 

9.75

 

 

 

4.18

 

 

 

9.61

 

 

 

9.26

 

Return on average tangible common equity (1) (3)

 

12.71

 

 

 

13.20

 

 

 

5.82

 

 

 

12.29

 

 

 

11.95

 

Tax-equivalent net interest margin

 

3.92

 

 

 

4.06

 

 

 

3.80

 

 

 

3.79

 

 

 

3.60

 

Core Efficiency ratio (1)

 

60.57

 

 

 

59.82

 

 

 

63.52

 

 

 

55.26

 

 

 

58.80

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets) (2)

 

10.8

%

 

 

10.7

%

 

 

11.4

%

 

 

11.0

%

 

 

10.4

%

Common Tier 1 Capital (to Risk Weighted Assets) (2)

 

13.1

 

 

 

12.8

 

 

 

12.8

 

 

 

13.5

 

 

 

13.9

 

Tier 1 Capital (to Risk Weighted Assets) (2)

 

13.1

 

 

 

12.8

 

 

 

12.8

 

 

 

13.5

 

 

 

13.9

 

Total Capital (to Risk Weighted Assets) (2)

 

13.8

 

 

 

13.5

 

 

 

13.6

 

 

 

14.3

 

 

 

15.5

 

(1)

Non-GAAP financial measure. Refer to the calculation in the section titled "Reconciliation of Non-GAAP Measures (Unaudited)" at the end of this document.

(2)

Regulatory capital ratios as of September 30, 2026 are preliminary estimates while prior period ratios are actual.

(3)

Annualized ratio

CONSOLIDATED BALANCE SHEETS (Unaudited):

(Dollars in thousands, except share data)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

58,237

 

 

$

55,168

 

 

$

60,967

 

 

$

46,695

 

 

$

18,013

 

Interest-bearing balances with other financial institutions

 

18,630

 

 

 

15,367

 

 

 

19,383

 

 

 

29,178

 

 

 

24,736

 

Federal funds sold

 

92,241

 

 

 

16,111

 

 

 

60,840

 

 

 

23,045

 

 

 

214,420

 

Total cash and cash equivalents

 

169,108

 

 

 

86,646

 

 

 

141,190

 

 

 

98,918

 

 

 

257,169

 

Investment Securities:

 

 

 

 

 

 

 

 

 

Held to maturity, at amortized cost

 

365,680

 

 

 

372,866

 

 

 

340,957

 

 

 

347,285

 

 

 

354,094

 

Available for sale, at fair value

 

470,757

 

 

 

499,773

 

 

 

484,130

 

 

 

416,314

 

 

 

427,352

 

Equity securities available for sale, at fair value

 

5,175

 

 

 

5,387

 

 

 

5,412

 

 

 

5,446

 

 

 

442

 

Loans held for sale

 

20,215

 

 

 

16,595

 

 

 

16,554

 

 

 

3,668

 

 

 

6,085

 

Loans, net of unearned income

 

5,636,482

 

 

 

5,617,169

 

 

 

5,509,940

 

 

 

4,862,838

 

 

 

4,821,134

 

Less: Allowance for credit losses

 

(40,244

)

 

 

(41,640

)

 

 

(41,105

)

 

 

(36,091

)

 

 

(37,337

)

Net loans

 

5,596,238

 

 

 

5,575,529

 

 

 

5,468,835

 

 

 

4,826,747

 

 

 

4,783,797

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

47,161

 

 

 

49,236

 

 

 

49,611

 

 

 

48,742

 

 

 

48,491

 

Operating lease right of use asset

 

14,903

 

 

 

15,872

 

 

 

16,803

 

 

 

15,169

 

 

 

15,700

 

Finance lease right of use asset

 

2,233

 

 

 

2,278

 

 

 

2,323

 

 

 

2,368

 

 

 

2,413

 

Cash surrender value of life insurance

 

118,330

 

 

 

117,515

 

 

 

116,474

 

 

 

95,351

 

 

 

95,015

 

Restricted investment in bank stocks

 

11,805

 

 

 

15,720

 

 

 

10,081

 

 

 

7,576

 

 

 

6,737

 

Accrued interest receivable

 

34,620

 

 

 

33,391

 

 

 

32,958

 

 

 

29,640

 

 

 

29,705

 

Deferred income taxes

 

27,418

 

 

 

23,227

 

 

 

23,798

 

 

 

21,416

 

 

 

27,475

 

Goodwill

 

157,121

 

 

 

157,121

 

 

 

157,121

 

 

 

136,620

 

 

 

136,620

 

Core deposit and other intangibles, net

 

29,465

 

 

 

31,173

 

 

 

33,013

 

 

 

14,657

 

 

 

15,586

 

Foreclosed assets held for sale

 

10,321

 

 

 

8,390

 

 

 

8,420

 

 

 

7,806

 

 

 

9,346

 

Other assets

 

59,450

 

 

 

52,191

 

 

 

57,129

 

 

 

56,173

 

 

 

51,322

 

Total Assets

$

7,140,000

 

 

$

7,062,910

 

 

$

6,964,809

 

 

$

6,133,896

 

 

$

6,267,349

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

923,275

 

 

$

973,371

 

 

$

933,497

 

 

$

834,013

 

 

$

836,374

 

Interest-bearing transaction accounts

 

3,551,344

 

 

 

3,299,576

 

 

 

3,357,497

 

 

 

2,829,175

 

 

 

2,852,361

 

Time

 

1,620,432

 

 

 

1,680,350

 

 

 

1,679,973

 

 

 

1,551,475

 

 

 

1,653,985

 

Total Deposits

 

6,095,051

 

 

 

5,953,297

 

 

 

5,970,967

 

 

 

5,214,663

 

 

 

5,342,720

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

68,000

 

 

 

137,500

 

 

 

31,500

 

 

 

20,833

 

 

 

—

 

Long-term debt

 

2,808

 

 

 

2,902

 

 

 

3,021

 

 

 

23,139

 

 

 

23,258

 

Subordinated debt and trust preferred securities

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

37,149

 

Operating lease liability

 

15,367

 

 

 

16,275

 

 

 

17,186

 

 

 

15,405

 

 

 

15,973

 

Accrued interest payable

 

13,025

 

 

 

12,175

 

 

 

12,195

 

 

 

10,942

 

 

 

16,460

 

Other liabilities

 

43,110

 

 

 

38,854

 

 

 

42,535

 

 

 

34,856

 

 

 

35,466

 

Total Liabilities

 

6,237,361

 

 

 

6,161,003

 

 

 

6,077,404

 

 

 

5,319,838

 

 

 

5,471,026

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

Common stock, par value $1.00 per share; 40.0 million shares

 

25,948

 

 

 

25,924

 

 

 

25,817

 

 

 

23,567

 

 

 

23,551

 

Additional paid-in capital

 

663,367

 

 

 

661,903

 

 

 

659,883

 

 

 

589,421

 

 

 

588,405

 

Retained earnings

 

254,017

 

 

 

238,224

 

 

 

222,154

 

 

 

219,685

 

 

 

205,320

 

Accumulated other comprehensive loss

 

(25,691

)

 

 

(9,142

)

 

 

(8,157

)

 

 

(6,323

)

 

 

(8,907

)

Treasury stock

 

(15,002

)

 

 

(15,002

)

 

 

(12,292

)

 

 

(12,292

)

 

 

(12,046

)

Total Shareholders’ Equity

 

902,639

 

 

 

901,907

 

 

 

887,405

 

 

 

814,058

 

 

 

796,323

 

Total Liabilities and Shareholders' Equity

$

7,140,000

 

 

$

7,062,910

 

 

$

6,964,809

 

 

$

6,133,896

 

 

$

6,267,349

 

CONSOLIDATED STATEMENTS OF INCOME (Unaudited):

 

Three Months Ended

(Dollars in thousands, except per share data)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Loans, including fees

$

88,685

 

 

$

88,574

 

$

76,798

 

$

76,916

 

 

$

76,262

 

Investment securities:

 

 

 

 

 

 

 

 

 

Taxable

 

8,047

 

 

 

7,558

 

 

6,501

 

 

6,590

 

 

 

6,614

 

Tax-exempt

 

277

 

 

 

284

 

 

297

 

 

320

 

 

 

331

 

Other interest-bearing balances

 

107

 

 

 

117

 

 

110

 

 

135

 

 

 

196

 

Federal funds sold

 

466

 

 

 

159

 

 

220

 

 

1,179

 

 

 

3,463

 

Total Interest Income

 

97,582

 

 

 

96,692

 

 

83,926

 

 

85,140

 

 

 

86,866

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

32,031

 

 

 

30,619

 

 

27,848

 

 

29,930

 

 

 

32,631

 

Short-term borrowings

 

884

 

 

 

764

 

 

702

 

 

5

 

 

 

—

 

Long-term and subordinated debt

 

27

 

 

 

29

 

 

126

 

 

454

 

 

 

606

 

Total Interest Expense

 

32,942

 

 

 

31,412

 

 

28,676

 

 

30,389

 

 

 

33,237

 

Net Interest Income

 

64,640

 

 

 

65,280

 

 

55,250

 

 

54,751

 

 

 

53,629

 

Net (benefit)/provision for credit losses

 

(1,561

)

 

 

528

 

 

1,594

 

 

(839

)

 

 

(434

)

Net Interest Income After (Benefit)/Provision for Credit Losses

 

66,201

 

 

 

64,752

 

 

53,656

 

 

55,590

 

 

 

54,063

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

Fiduciary and wealth management

 

3,908

 

 

 

3,891

 

 

3,661

 

 

1,412

 

 

 

1,340

 

ATM debit card interchange

 

1,177

 

 

 

1,169

 

 

1,035

 

 

1,053

 

 

 

1,019

 

Service charges on deposits

 

707

 

 

 

632

 

 

636

 

 

634

 

 

 

647

 

Mortgage banking

 

1,159

 

 

 

1,119

 

 

314

 

 

552

 

 

 

1,013

 

Mortgage hedging

 

100

 

 

 

113

 

 

81

 

 

(22

)

 

 

50

 

Net gain on sales of SBA loans

 

14

 

 

 

27

 

 

163

 

 

100

 

 

 

—

 

Earnings from cash surrender value of life insurance

 

816

 

 

 

1,041

 

 

705

 

 

609

 

 

 

605

 

Net gain on sales of investment securities

 

—

 

 

 

—

 

 

—

 

 

10

 

 

 

—

 

Other

 

2,157

 

 

 

2,594

 

 

3,009

 

 

2,929

 

 

 

3,509

 

Total Noninterest Income

 

10,038

 

 

 

10,586

 

 

9,604

 

 

7,277

 

 

 

8,183

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

26,499

 

 

 

26,945

 

 

23,346

 

 

20,026

 

 

 

20,941

 

Software licensing and utilization

 

4,159

 

 

 

4,155

 

 

3,598

 

 

3,406

 

 

 

3,310

 

Occupancy, net

 

2,964

 

 

 

2,891

 

 

3,253

 

 

2,624

 

 

 

2,642

 

Equipment

 

1,758

 

 

 

1,684

 

 

1,553

 

 

1,435

 

 

 

1,248

 

Shares tax

 

1,109

 

 

 

822

 

 

964

 

 

245

 

 

 

1,006

 

Legal and professional fees

 

1,710

 

 

 

2,157

 

 

1,688

 

 

992

 

 

 

1,070

 

ATM/card processing

 

771

 

 

 

689

 

 

757

 

 

771

 

 

 

557

 

Intangible amortization

 

1,708

 

 

 

1,819

 

 

1,300

 

 

930

 

 

 

944

 

FDIC assessment

 

785

 

 

 

663

 

 

800

 

 

1,046

 

 

 

422

 

Loss on sale or write-down of foreclosed assets, net

 

440

 

 

 

4

 

 

491

 

 

203

 

 

 

471

 

Merger and acquisition (1)

 

43

 

 

 

103

 

 

7,723

 

 

(39

)

 

 

233

 

Other

 

6,644

 

 

 

5,835

 

 

6,486

 

 

4,209

 

 

 

5,138

 

Total Noninterest Expense

 

48,590

 

 

 

47,767

 

 

51,959

 

 

35,848

 

 

 

37,982

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

27,649

 

 

 

27,571

 

 

11,301

 

 

27,019

 

 

 

24,264

 

Provision for income taxes

 

6,024

 

 

 

5,880

 

 

2,595

 

 

7,572

 

 

 

5,967

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

21,625

 

 

$

21,691

 

$

8,706

 

$

19,447

 

 

$

18,297

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA:

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$

0.85

 

 

$

0.86

 

$

0.36

 

$

0.84

 

 

$

0.80

 

Diluted Earnings Per Common Share

 

0.84

 

 

 

0.85

 

 

0.36

 

 

0.83

 

 

 

0.79

 

Cash Dividends Declared

 

0.23

 

 

 

0.22

 

 

0.22

 

 

0.22

 

 

 

0.20

 

(1)

Includes release of merger and acquisition accruals related to the William Penn acquisition in the fourth quarter of 2025.

CONSOLIDATED – AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (Unaudited):

 

Average Balances, Income and Interest Rates on a Taxable Equivalent Basis

 

For the Three Months Ended

 

September 30, 2026

 

June 30, 2026

 

September 30, 2025

(Dollars in thousands)

Average

Balance

 

Interest

 

Yield/

Rate(2)

 

Average

Balance

 

Interest

 

Yield/

Rate(2)

 

Average

Balance

 

Interest

 

Yield/

Rate(2)

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Balances

$

18,101

 

$

107

 

2.35

%

 

$

19,067

 

$

117

 

2.46

%

 

$

26,950

 

$

196

 

2.89

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

811,062

 

 

7,835

 

3.83

 

 

 

787,477

 

 

7,213

 

3.67

 

 

 

716,356

 

 

6,502

 

3.60

 

Tax-Exempt

 

54,165

 

 

277

 

2.03

 

 

 

55,840

 

 

284

 

2.04

 

 

 

65,664

 

 

331

 

2.00

 

Total Securities

 

865,227

 

 

8,112

 

3.72

 

 

 

843,317

 

 

7,497

 

3.57

 

 

 

782,020

 

 

6,833

 

3.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

49,000

 

 

466

 

3.77

 

 

 

13,686

 

 

129

 

3.78

 

 

 

310,525

 

 

3,463

 

4.42

 

Loans, Net of Unearned Income

 

5,623,990

 

 

88,685

 

6.26

 

 

 

5,588,129

 

 

88,574

 

6.36

 

 

 

4,804,163

 

 

76,262

 

6.30

 

Restricted Investment in Bank Stocks

 

13,066

 

 

212

 

6.44

 

 

 

12,292

 

 

345

 

11.26

 

 

 

7,143

 

 

112

 

6.22

 

Total Earning Assets

 

6,569,384

 

 

97,582

 

5.89

 

 

 

6,476,491

 

 

96,662

 

5.99

 

 

 

5,930,801

 

 

86,866

 

5.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

53,451

 

 

 

 

 

 

53,422

 

 

 

 

 

 

49,582

 

 

 

 

Other Assets

 

466,101

 

 

 

 

 

 

466,108

 

 

 

 

 

 

405,368

 

 

 

 

Total Assets

$

7,088,936

 

 

 

 

 

$

6,996,021

 

 

 

 

 

$

6,385,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Demand

$

1,718,281

 

$

7,561

 

1.75

%

 

$

1,660,007

 

$

6,712

 

1.62

%

 

$

1,268,802

 

$

5,736

 

1.79

%

Money Market

 

1,297,153

 

 

8,427

 

2.58

 

 

 

1,243,822

 

 

7,838

 

2.53

 

 

 

1,238,470

 

 

9,046

 

2.90

 

Savings

 

420,915

 

 

685

 

0.65

 

 

 

433,917

 

 

711

 

0.66

 

 

 

333,545

 

 

64

 

0.08

 

Time

 

1,659,781

 

 

15,358

 

3.67

 

 

 

1,668,054

 

 

15,358

 

3.69

 

 

 

1,774,625

 

 

17,785

 

3.98

 

Total Interest-bearing Deposits

 

5,096,130

 

 

32,031

 

2.49

 

 

 

5,005,800

 

 

30,619

 

2.45

 

 

 

4,615,442

 

 

32,631

 

2.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term borrowings

 

88,756

 

 

884

 

3.95

 

 

 

79,875

 

 

764

 

3.84

 

 

 

1

 

 

—

 

—

 

Long-term debt

 

2,839

 

 

27

 

3.77

 

 

 

2,886

 

 

29

 

4.03

 

 

 

23,302

 

 

264

 

4.49

 

Subordinated debt and trust preferred securities

 

—

 

 

—

 

—

 

 

 

—

 

 

—

 

—

 

 

 

37,224

 

 

342

 

3.65

 

Total Interest-bearing Liabilities

 

5,187,725

 

 

32,942

 

2.52

 

 

 

5,088,561

 

 

31,412

 

2.48

 

 

 

4,675,969

 

 

33,237

 

2.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing Demand

 

927,690

 

 

 

 

 

 

933,699

 

 

 

 

 

 

852,702

 

 

 

 

Other Liabilities

 

68,707

 

 

 

 

 

 

81,669

 

 

 

 

 

 

73,533

 

 

 

 

Shareholders' Equity

 

904,814

 

 

 

 

 

 

892,092

 

 

 

 

 

 

783,547

 

 

 

 

Total Liabilities & Shareholders' Equity

$

7,088,936

 

 

 

 

 

$

6,996,021

 

 

 

 

 

$

6,385,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

$

64,640

 

 

 

 

 

$

65,250

 

 

 

 

 

$

53,629

 

 

Taxable Equivalent Adjustment (1)

 

 

 

235

 

 

 

 

 

 

231

 

 

 

 

 

 

245

 

 

Net Interest Income (taxable equivalent basis)

 

 

$

64,875

 

 

 

 

 

$

65,481

 

 

 

 

 

$

53,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

 

 

 

 

5.89

%

 

 

 

 

 

5.99

%

 

 

 

 

 

5.81

%

Cost of funds

 

 

 

 

2.14

%

 

 

 

 

 

2.09

%

 

 

 

 

 

2.39

%

Rate on Supporting Liabilities

 

 

 

 

2.52

 

 

 

 

 

 

2.48

 

 

 

 

 

 

2.82

 

Average Interest Spread

 

 

 

 

3.37

 

 

 

 

 

 

3.51

 

 

 

 

 

 

2.99

 

Tax-Equivalent Net Interest Margin

 

 

 

 

3.92

 

 

 

 

 

 

4.06

 

 

 

 

 

 

3.60

 

(1)

Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowance.

(2)

Annualized ratios

ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY (Unaudited):

(Dollars in thousands)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

Allowance for Credit Losses on Loans:

 

 

 

 

 

 

 

 

 

Beginning balance

$

41,640

 

 

$

41,105

 

 

$

36,091

 

 

$

37,337

 

 

$

37,615

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans acquired

 

—

 

 

 

—

 

 

 

4,415

 

 

 

—

 

 

 

—

 

 

 

 

 

 

 

 

 

 

 

Loans Charged off

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

CRE Nonowner Occupied

 

—

 

 

 

(2

)

 

 

(499

)

 

 

(394

)

 

 

—

 

CRE Owner Occupied

 

—

 

 

 

—

 

 

 

—

 

 

 

(346

)

 

 

—

 

Multifamily

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Farmland

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial and industrial

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(91

)

Construction

 

 

 

 

 

 

 

 

 

Residential Construction

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Other Construction

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Residential mortgage

 

 

 

 

 

 

 

 

 

1-4 Family 1st Lien

 

(16

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

1-4 Family Rental

 

—

 

 

 

—

 

 

 

(13

)

 

 

—

 

 

 

—

 

HELOC and Junior Liens

 

(53

)

 

 

(48

)

 

 

—

 

 

 

—

 

 

 

—

 

Consumer

 

(21

)

 

 

(11

)

 

 

(641

)

 

 

(28

)

 

 

(40

)

Total loans charged off

 

(90

)

 

 

(61

)

 

 

(1,153

)

 

 

(768

)

 

 

(131

)

Recoveries of loans previously charged off

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

CRE Nonowner Occupied

 

—

 

 

 

—

 

 

 

—

 

 

 

294

 

 

 

9

 

CRE Owner Occupied

 

—

 

 

 

2

 

 

 

93

 

 

 

—

 

 

 

—

 

Multifamily

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Farmland

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial and industrial (1)

 

(2

)

 

 

6

 

 

 

—

 

 

 

—

 

 

 

—

 

Construction

 

 

 

 

 

 

 

 

 

Residential Construction

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Other Construction

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Residential mortgage

 

 

 

 

 

 

 

 

 

1-4 Family 1st Lien

 

2

 

 

 

3

 

 

 

2

 

 

 

2

 

 

 

3

 

1-4 Family Rental

 

—

 

 

 

13

 

 

 

—

 

 

 

—

 

 

 

—

 

HELOC and Junior Liens

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Consumer

 

12

 

 

 

15

 

 

 

9

 

 

 

7

 

 

 

28

 

Total loans recovered

 

12

 

 

 

39

 

 

 

104

 

 

 

303

 

 

 

40

 

Balance before provision

 

41,562

 

 

 

41,083

 

 

 

39,457

 

 

 

36,872

 

 

 

37,524

 

(Benefit)/provision for credit losses - loans

 

(1,318

)

 

 

557

 

 

 

1,648

 

 

 

(781

)

 

 

(187

)

Balance, end of quarter

$

40,244

 

 

$

41,640

 

 

$

41,105

 

 

$

36,091

 

 

$

37,337

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

Total nonaccrual loans

$

36,650

 

 

$

28,420

 

 

$

29,641

 

 

$

22,951

 

 

$

17,957

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

10,321

 

 

 

8,390

 

 

 

8,420

 

 

 

7,806

 

 

 

9,346

 

Total nonperforming assets

 

46,971

 

 

 

36,810

 

 

 

38,061

 

 

 

30,757

 

 

 

27,303

 

 

 

 

 

 

 

 

 

 

 

Accruing loans 90 days or more past due

 

—

 

 

 

213

 

 

 

—

 

 

 

—

 

 

 

160

 

Total risk elements

$

46,971

 

 

$

37,023

 

 

$

38,061

 

 

$

30,757

 

 

$

27,463

 

(1)

Commercial and industrial recoveries for the three months ended September 30, 2026 include an adjustment related to recoveries on loans acquired in the 1st Colonial acquisition.

RECONCILIATION OF NON-GAAP MEASURES (Unaudited)

Explanatory note: This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). Mid Penn’s management uses these non-GAAP financial measures in their analysis of Mid Penn’s performance. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing tangible book value. Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances or non-deductible portions of the non-GAAP adjustments. Adjusted earnings per common share excludes from income available to common shareholders certain expenses related to significant non-core activities, including merger-related expenses, net of income taxes. For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity. The core efficiency ratio is often used by management to measure its noninterest expense as a percentage of its revenue. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Mid Penn’s results and financial condition as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding Mid Penn’s ongoing operating results. This supplemental presentation should not be construed as an inference that Mid Penn’s future results will be unaffected by similar adjustments to be determined in accordance with GAAP. The reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the tables below.

Tangible Book Value Per Common Share

(Dollars in thousands, except per share data)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

$

902,639

 

$

901,907

 

$

887,405

 

$

814,058

 

$

796,323

Less: Goodwill

 

157,121

 

 

157,121

 

 

157,121

 

 

136,620

 

 

136,620

Less: Core Deposit and Other Intangibles

 

29,465

 

 

31,173

 

 

33,013

 

 

14,657

 

 

15,586

Tangible Equity

$

716,053

 

$

713,613

 

$

697,271

 

$

662,781

 

$

644,117

 

 

 

 

 

 

 

 

 

 

Common Shares Outstanding

 

25,342,443

 

 

25,320,686

 

 

25,296,763

 

 

23,047,203

 

 

23,039,223

 

 

 

 

 

 

 

 

 

 

Tangible Book Value per Share

$

28.26

 

$

28.18

 

$

27.56

 

$

28.76

 

$

27.96

Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses

 

Three Months Ended

(Dollars in thousands, except per share data)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Shareholders

$

21,625

 

 

$

21,691

 

$

8,706

 

$

19,447

 

 

$

18,297

Less: BOLI Death Benefit Income

 

—

 

 

 

1

 

 

331

 

 

223

 

 

 

71

Less: Recoveries on loans previously acquired in business combinations (1)

 

—

 

 

 

—

 

 

—

 

 

—

 

 

 

534

Less: Swap cancellation gain

 

—

 

 

 

—

 

 

—

 

 

83

 

 

 

279

Less: Gain on the closing of an investment of a reinsurance entity acquired from another institution

 

—

 

 

 

—

 

 

—

 

 

—

 

 

 

420

Less: Gain on sale of pension assets

 

—

 

 

 

—

 

 

—

 

 

192

 

 

 

—

Less: Lease adjustments related to branch optimization

 

332

 

 

 

—

 

 

—

 

 

—

 

 

 

—

Less: Gain on sale of legacy bank facility

 

42

 

 

 

—

 

 

—

 

 

—

 

 

 

—

Less: Release of contingent liability

 

415

 

 

 

—

 

 

—

 

 

—

 

 

 

—

Plus: Merger and Acquisition Expenses (2)

 

43

 

 

 

103

 

 

7,723

 

 

(39

)

 

 

233

Plus: Compensation expense for accelerated vesting of stock options and restricted stock awards

 

277

 

 

 

314

 

 

370

 

 

314

 

 

 

753

Plus: Legal settlement expense

 

—

 

 

 

—

 

 

665

 

 

—

 

 

 

—

Plus: Branch optimization and consolidation costs

 

687

 

 

 

—

 

 

—

 

 

—

 

 

 

—

Plus: Millersburg building reconstruction costs

 

352

 

 

 

—

 

 

—

 

 

—

 

 

 

—

Less: Tax Effect of Non-Recurring Expenses

 

(11

)

 

 

88

 

 

1,839

 

 

—

 

 

 

207

Net Income Excluding Non-Recurring Income and Expenses

$

22,207

 

 

$

22,019

 

$

15,294

 

$

19,224

 

 

$

17,772

 

 

 

 

 

 

 

 

 

 

Weighted-average Shares Outstanding

 

25,333,652

 

 

 

25,330,234

 

 

23,949,008

 

 

23,045,983

 

 

 

23,005,504

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses

$

0.88

 

 

$

0.87

 

$

0.64

 

$

0.83

 

 

$

0.77

(1)

These recoveries are recognized in noninterest income rather than a reduction to the allowance for credit losses, consistent with purchase accounting treatment, as expected credit losses on acquired loans were reflected in fair value adjustments at the acquisition date.

(2)

Includes release of merger and acquisition accruals related to William Penn acquisition in Q4 2025.

Return on Average Tangible Common Equity

 

Three Months Ended

(Dollars in thousands)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

$

21,625

 

 

$

21,691

 

 

$

8,706

 

 

$

19,447

 

 

$

18,297

 

Plus: Intangible amortization, net of tax

 

1,349

 

 

 

1,437

 

 

 

1,027

 

 

 

735

 

 

 

746

 

 

 

22,974

 

 

 

23,128

 

 

 

9,733

 

 

 

20,182

 

 

 

19,043

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

904,814

 

 

 

892,092

 

 

 

845,553

 

 

 

803,093

 

 

 

783,547

 

Less: Average goodwill

 

157,121

 

 

 

157,121

 

 

 

147,021

 

 

 

136,620

 

 

 

135,486

 

Less: Average core deposit and other intangibles

 

30,283

 

 

 

32,105

 

 

 

20,835

 

 

 

14,969

 

 

 

16,003

 

Average tangible common shareholders' equity

$

717,410

 

 

$

702,866

 

 

$

677,697

 

 

$

651,504

 

 

$

632,058

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity(1)

 

12.71

%

 

 

13.20

%

 

 

5.82

%

 

 

12.29

%

 

 

11.95

%

(1)

Annualized ratio

Core Efficiency Ratio (Non-GAAP)

 

Three Months Ended

(Dollars in thousands)

Sep. 30,

2026

 

Jun. 30,

2026

 

Mar. 31,

2026

 

Dec. 31,

2025

 

Sep. 30,

2025

 

 

 

 

 

 

 

 

 

 

Noninterest expense

$

48,590

 

 

$

47,767

 

 

$

51,959

 

 

$

35,848

 

 

$

37,982

 

Less: Merger and acquisition expenses (1)

 

43

 

 

 

103

 

 

 

7,723

 

 

 

(39

)

 

 

233

 

Less: Compensation expense for accelerated vesting of stock options and restricted stock awards

 

277

 

 

 

314

 

 

 

370

 

 

 

314

 

 

 

753

 

Less: Intangible amortization

 

1,708

 

 

 

1,819

 

 

 

1,300

 

 

 

930

 

 

 

944

 

Less: Loss on sale or write-down of foreclosed assets, net

 

440

 

 

 

4

 

 

 

491

 

 

 

203

 

 

 

471

 

Less: Other expenses on foreclosed assets

 

326

 

 

 

142

 

 

 

427

 

 

 

445

 

 

 

—

 

Less: Legal settlement expense

 

—

 

 

 

—

 

 

 

665

 

 

 

—

 

 

 

Less: Branch optimization and consolidation costs

 

687

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Less: Millersburg building reconstruction costs

 

352

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Efficiency ratio numerator

 

44,757

 

 

 

45,385

 

 

 

40,983

 

 

 

33,995

 

 

 

35,581

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

64,640

 

 

 

65,280

 

 

 

55,250

 

 

 

54,751

 

 

 

53,629

 

Noninterest income

 

10,038

 

 

 

10,586

 

 

 

9,604

 

 

 

7,277

 

 

 

8,183

 

Less: BOLI Death Benefit

 

—

 

 

 

1

 

 

 

331

 

 

 

223

 

 

 

71

 

Less: Recoveries on loans previously acquired in business combinations (2)

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

534

 

Less: Swap cancellation gain

 

—

 

 

 

—

 

 

 

—

 

 

 

83

 

 

 

279

 

Less: Gain on the closing of an investment of a reinsurance entity acquired from another institution

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

420

 

Less: Lease adjustments related to branch optimization

 

332

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Less: Gain on sale of legacy bank facility

 

42

 

 

 

—

 

 

 

—

 

 

 

192

 

 

 

—

 

Less: Release of contingent liability

 

415

 

 

 

 

 

 

 

 

 

Less: Net gain on sales of investment securities

 

—

 

 

 

—

 

 

 

—

 

 

 

10

 

 

 

—

 

Efficiency ratio denominator

$

73,889

 

 

$

75,865

 

 

$

64,523

 

 

$

61,520

 

 

$

60,508

 

 

 

 

 

 

 

 

 

 

 

Core efficiency ratio

 

60.57

%

 

 

59.82

%

 

 

63.52

%

 

 

55.26

%

 

 

58.80

%

 

 

 

 

 

 

 

 

 

 

Tax effect on non-GAAP adjustments (3)

 

235

 

 

 

231

 

 

 

236

 

 

 

243

 

 

 

245

 

Tax-effected core efficiency ratio

 

60.38

%

 

 

59.64

%

 

 

63.29

%

 

 

55.04

%

 

 

58.57

%

(1)

Includes release of merger and acquisition accruals related to the William Penn acquisition in Q4 2025.

(2)

These recoveries are recognized in noninterest income rather than a reduction to the allowance for credit losses, consistent with purchase accounting treatment, as expected credit losses on acquired loans were reflected in fair value adjustments at the acquisition date.

(3)

Tax-effected using a 21% statutory federal tax rate.

 

Mid Penn Bancorp, Inc.

1-866-642-7736

Rory G. Ritrievi

Chair, President & Chief Executive Officer

Justin T. Webb

Chief Financial Officer