Expanded into AI-resilient growth channels through enhanced mobile in-app capabilities and the release of Nexxen's industry-first programmatic Smart TV home screen ad activation solution, which is now integrated with V (formerly VIDAA) and The Trade Desk's Ventura Ecosystem 

Launched expanded V partnership, strengthening Nexxen's competitive advantages and differentiation while enhancing the Company's long-term CTV and data revenue opportunities

Guides to 2026 Contribution ex-TAC and programmatic revenue growth of approximately 8% and 10% at the midpoint; Q1 2026 Contribution ex-TAC and programmatic revenue to date have exceeded management's initial expectations

NEW YORK, March 04, 2026 (GLOBE NEWSWIRE) -- Nexxen International Ltd. (NASDAQ:NEXN) ("Nexxen" or the "Company"), a global, flexible advertising technology platform with deep expertise in data and advanced TV, announced today its financial results for the three and twelve months ended December 31, 2025.

Q4 2025 Financial Highlights

Full Year 2025 Financial Highlights

"We met our updated 2025 guidance and are off to a strong start in 2026, with Contribution ex-TAC and programmatic revenue exceeding our initial expectations to this point in Q1, driven by broad-based strength across our programmatic business lines," said Ofer Druker, Chief Executive Officer of Nexxen.

Mr. Druker added, "Looking ahead, we believe we are well-positioned for success in 2026 and beyond. Our increased focus on our enterprise DSP and supporting product ecosystem, V partnership, growing adoption of our industry-first programmatic Smart TV home screen solution and our expansion into mobile in-app are strengthening the Company's long-term growth opportunities while creating a more durable and diverse revenue base resilient to AI disruption. Nexxen's Smart TV home screen solution represents a powerful differentiator that is expected to drive meaningful value for both sides of the ecosystem and has been adopted by strategic partners including V and The Trade Desk, with others expected to follow. We believe our additional nexAI launches and sales initiatives in 2026 will help accelerate enterprise adoption, and we are ready to capitalize on the vast opportunities ahead."

Financial Guidance

Q4 2025 Operational Highlights and Recent Developments

Share Repurchase Program and Capital Allocation Updates

Financial Highlights for the Three and Twelve Months Ended December 31, 2025 ($ in millions, except per share amounts)

 Three months ended

December 31

 Twelve months ended

December 31

 2025 2024 % 2025 2024 %
IFRS Highlights           
Revenue100.7 112.3 (10%) 364.8 365.5 0%
Programmatic revenue94.3 98.7 (4%) 340.6 324.5 5%
Operating profit13.0 24.8 (47%) 32.4 40.8 (21%)
            
Net income margin on a gross profit basis15% 30%   10% 14%  
            
Total comprehensive income10.4 23.3 (55%) 27.9 35.4 (21%)
Diluted earnings per share0.18 0.37 (50%) 0.41 0.51 (19%)
            
Non-IFRS Highlights           
Contribution ex-TAC97.8 105.2 (7%) 353.1 343.5 3%
            
Adjusted EBITDA33.9 44.3 (23%) 115.1 114.6 1%
Adjusted EBITDA Margin on a Contribution ex-TAC basis35% 42%   33% 33%  
            
Non-IFRS net income19.0 32.4 (41%) 59.9 65.2 (8%)
Non-IFRS diluted earnings per share0.33 0.48 (31%) 0.98 0.93 5%
            

Fourth Quarter 2025 Financial Results Webcast and Conference Call Details

About Nexxen

Nexxen empowers advertisers, agencies, publishers and broadcasters around the world to utilize data and advanced TV in the ways that are most meaningful to them. Our flexible and unified technology stack comprises a demand-side platform ("DSP") and supply-side platform ("SSP"), with the Nexxen Data Platform at its core. With streaming in our DNA, Nexxen's robust capabilities span discovery, planning, activation, monetization, measurement and optimization – available individually or in combination – all designed to enable our partners to achieve their goals, no matter how far-reaching or hyper niche they may be.

Nexxen is headquartered in Israel, maintains offices throughout the United States, Canada, Europe and Asia-Pacific, and is traded on Nasdaq (NEXN). For more information, visit www.nexxen.com.

For further information please contact:

Billy Eckert, Vice President of Investor Relations

ir@nexxen.com

Caroline Smith, Vice President of Communications

csmith@nexxen.com

Forward Looking Statements

This press release contains forward-looking statements, including forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Forward-looking statements are identified by words such as "anticipates," "believes," "expects," "intends," "may," "can," "will," "estimates," and other similar expressions. However, these words are not the only way Nexxen identifies forward-looking statements. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding anticipated financial results for Q1 and full year 2026 and beyond; anticipated benefits of Nexxen's strategic transactions and commercial partnerships; anticipated features and benefits of Nexxen's products and service offerings, including anticipated benefits relating to nexAI; anticipated industry adoption of Nexxen's programmatic Smart TV home screen ad activation solution; Nexxen's positioning for accelerated growth and continued future growth; Nexxen's medium- to long-term prospects; management's belief that Nexxen is well-positioned to benefit from future industry growth trends and Company-specific catalysts; the Company's plans with respect to its cash reserves as well as ongoing and future share repurchase programs and further investment in V (formerly VIDAA); the Company's plans to pursue strategic opportunities; anticipated benefits from the renewed and expanded strategic partnership with V, as well as any other statements related to Nexxen's future financial results and operating performance. These statements are neither promises nor guarantees but involve known and unknown risks, uncertainties and other important factors that may cause Nexxen's actual results, performance or achievements to be materially different from its expectations expressed or implied by the forward-looking statements, including, but not limited to, the following: negative global economic conditions, including risks related to tariff impacts or policy shifts (including trade negotiations or enforcement actions) that could materially affect market sentiment, consumer behavior and advertising demand; global conflicts and war, including the war between the United States, Israel and Iran, and the war and hostilities between Israel and Hamas, Hezbollah and the Houthis in Yemen, and how those conditions may adversely impact Nexxen's business, customers and the markets in which Nexxen competes; changes in industry trends; and other negative developments in Nexxen's business or unfavorable legislative or regulatory developments. Nexxen cautions you not to place undue reliance on these forward-looking statements. For a more detailed discussion of these factors, and other factors that could cause actual results to vary materially, interested parties should review the risk factors listed in the Company's most recent Annual Report filed with the U.S. Securities and Exchange Commission (www.sec.gov) on Form 20-F. Any forward-looking statements made by Nexxen in this press release speak only as of the date of this press release, and Nexxen does not intend to update these forward-looking statements after the date of this press release, except as required by law.

Nexxen, and the Nexxen logo are trademarks of Nexxen International Ltd. in the United States and other countries. All other trademarks are the property of their respective owners. The use of the word "partner" or "partnership" in this press release does not mean a legal partner or legal partnership.

Use of Non-IFRS Financial Information

In addition to our IFRS results, we review certain non-IFRS financial measures to help us evaluate our business, measure our performance, identify trends affecting our business, establish budgets, measure the effectiveness of investments in technology and development and sales and marketing, and assess our operational efficiencies. These non-IFRS measures include Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA Margin, Non-IFRS Net Income and Non-IFRS Earnings per Share, each of which is discussed below.

These non-IFRS financial measures are not intended to be considered in isolation from, as substitutes for, or as superior to the corresponding financial measures prepared in accordance with IFRS. You are encouraged to evaluate these adjustments and review the reconciliation of these non-IFRS financial measures to their most comparable IFRS measures and the reasons we consider them appropriate. It is important to note that the particular items we exclude from, or include in, our non-IFRS financial measures may differ from the items excluded from, or included in, similar non-IFRS financial measures used by other companies. See "Reconciliation of Revenue to Contribution ex-TAC," "Reconciliation of Total Comprehensive Income to Adjusted EBITDA," and "Reconciliation of Net Income to Non-IFRS Net Income," included as part of this press release.

We do not provide a reconciliation of forward-looking non-IFRS financial metrics because reconciling information is not available without an unreasonable effort, such as attempting to make assumptions that cannot reasonably be made on a forward-looking basis to determine the corresponding IFRS metric.

Reconciliation of Total Comprehensive Income to Adjusted EBITDA

 Three months ended

December 31
 Twelve months ended

December 31
 2025 2024 % 2025 2024 %
($ in thousands)           
Total comprehensive income10,411 23,279 (55%) 27,867 35,402 (21%)
Foreign currency translation differences for foreign operations125 1,575   (2,824) 35  
Tax expenses (benefit)3,448 (533)   12,216 3,095  
Financial expenses (income), net(961) 435   (4,810) 2,289  
Depreciation and amortization16,256 14,621   63,124 58,676  
Stock-based compensation expenses4,595 2,782   18,048 11,460  
Other expenses, net- 16   - 1,504  
Delisting related one-time costs- 2,094   1,520 2,094  
Adjusted EBITDA33,874 44,269 (23%) 115,141 114,555 1%
            

Reconciliation of Revenue to Contribution ex-TAC

 Three months ended

December 31

 Twelve months ended

December 31

 2025 2024 % 2025 2024 %
($ in thousands)           
Revenue100,711 112,284 (10%) 364,780 365,477 0%
Cost of revenue (exclusive of depreciation and amortization)(15,461) (17,068)   (54,979) (61,020)  
Depreciation and amortization attributable to cost of revenue(13,143) (12,139)   (50,912) (47,372)  
Gross profit (IFRS)72,107 83,077 (13%) 258,889 257,085 1%
Depreciation and amortization attributable to cost of revenue13,143 12,139   50,912 47,372  
Cost of revenue (exclusive of depreciation and amortization)15,461 17,068   54,979 61,020  
Performance media cost(2,939) (7,122)   (11,651) (21,976)  
Contribution ex-TAC (Non-IFRS)97,772 105,162 (7%) 353,129 343,501 3%
            

Reconciliation of Net Income to Non-IFRS Net Income

 Three months ended

December 31

 Twelve months ended

December 31

 2025 2024 % 2025 2024 %
($ in thousands)           
Net income10,536 24,854 (58%) 25,043 35,437 (29%)
Amortization of acquired intangibles5,914 5,409   23,616 23,359  
Delisting related one-time costs- 2,094   1,520 2,094  
Stock-based compensation expenses4,595 2,782   18,048 11,460  
Other expenses, net- 16   - 1,504  
Tax effect of Non-IFRS adjustments (1)(2,054) (2,800)   (8,375) (8,630)  
Non-IFRS net income18,991 32,355 (41%) 59,852 65,224 (8%)
            
Weighted average shares outstanding—diluted (in millions) (2)57.5 67.8   61.1 70.1  
            
Non-IFRS diluted earnings per share (in USD)0.33 0.48 (31%) 0.98 0.93 5%
            

(1) Non-IFRS net income includes the estimated tax impact from the expense items reconciling between net income and non-IFRS net income

(2) Non-IFRS earnings per share is computed using the same weighted-average number of shares that are used to compute IFRS earnings per share

 
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Audited)
     
    December 31
    2025 2024
  Note USD thousands
ASSETS:      
Cash and cash equivalents 10 133,308 187,068
Trade receivables, net 8 196,101 217,960
Other receivables 8 6,116 4,579
Current tax assets   1,809 3,373
       
TOTAL CURRENT ASSETS   337,334 412,980
       
Fixed assets, net 5 18,033 15,727
Right-of-use assets 6 27,005 31,500
Intangible assets, net 7 318,376 336,768
Deferred tax assets 4 9,407 17,800
Investment in shares 18 45,000 25,000
Other long-term assets   918 738
       
TOTAL NON-CURRENT ASSETS   418,739 427,533
       
TOTAL ASSETS   756,073 840,513
       
Liabilities and shareholders' equity      
       
LIABILITIES:      
Current maturities of lease liabilities 6 13,287 14,340
Trade payables 9 207,020 228,514
Other payables 9 41,282 38,526
Current tax liabilities   441 4,677
       
TOTAL CURRENT LIABILITIES   262,030 286,057
       
Employee benefits   213 300
Long-term lease liabilities 6 18,644 22,857
Deferred tax liabilities 4 515 445
       
TOTAL NON-CURRENT LIABILITIES   19,372 23,602
       
TOTAL LIABILITIES   281,402 309,659
       
SHAREHOLDERS' EQUITY: 15    
Share capital   324 377
Share premium   278,510 362,507
Accumulated comprehensive income (loss)   348 (2,476)
Retained earnings   195,489 170,446
       
TOTAL SHAREHOLDERS' EQUITY   474,671 530,854
       
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   756,073 840,513
       



CONSOLIDATED STATEMENTS OF OPERATION AND OTHER COMPREHENSIVE INCOME (LOSS)

(Audited)
    
   Year ended

December 31
   2025 2024 2023
 Note USD thousands
        
Revenue12 364,780 365,477 331,993
        
Cost of Revenue (Exclusive of depreciation and amortization shown separately below)13 54,979 61,020 62,270
        
        
Research and development expenses  58,059 49,992 49,684
Selling and marketing expenses  122,975 112,227 105,914
General and administrative expenses14 33,194 41,237 51,051
Depreciation and amortization  63,124 58,676 78,285
Other expenses, net  - 1,504 1,765
        
Total operating costs  277,352 263,636 286,699
        
Operating Profit (loss)  32,449 40,821 (16,976)
        
Financing income  (7,010) (6,657) (8,192)
Financing expenses  2,200 8,946 10,200
        
Financing expenses (income), net  (4,810) 2,289 2,008
        
        
Profit (loss) before taxes on income  37,259 38,532 (18,984)
        
Tax expenses4 12,216 3,095 2,503
        
Profit (loss) for the year  25,043 35,437 (21,487)
        
Other comprehensive income (loss) items:       
Foreign currency translation differences for foreign operations  2,824 (35) 2,126
Foreign currency translation for subsidiary sold reclassified to profit and loss  - - 1,234
        
Total other comprehensive income (loss) for the year  2,824 (35) 3,360
        
Total comprehensive income (loss) for the year  27,867 35,402 (18,127)
        
Earnings per share       
Basic earnings (loss) per share (in USD)16 0.42 0.51 (0.30)
Diluted earnings (loss) per share (in USD)16 0.41 0.51 (0.30)
        



CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Audited)
          
 Share

capital
 Share

premium
 Accumulated

comprehensive

income (loss)
 Retained

Earnings
 Total
 USD thousands
          
Balance as of January 1, 2023413 400,507 (5,801) 156,496 551,615
Total comprehensive income (loss) for the year         
Loss for the year- - - (21,487) (21,487)
Other comprehensive income:         
Foreign currency translation- - 2,126 - 2,126
Foreign currency translation for subsidiary sold- - 1,234 - 1,234
          
Total comprehensive income (loss) for the year- - 3,360 (21,487) (18,127)
          
Transactions with owners, recognized directly in equity         
Own shares acquired(8) (9,306) - - (9,314)
Share based compensation- 19,141 - - 19,141
Exercise of share options12 221 - - 233
          
Balance as of December 31, 2023417 410,563 (2,441) 135,009 543,548
          



 Share

capital
 Share

premium
 Accumulated

comprehensive

income (loss)
 Retained

Earnings
 Total
 USD thousands
          
Balance as of January 1, 2024

417 410,563 (2,441) 135,009 543,548
          
Total comprehensive income (loss) for the year         
Profit for the year- - - 35,437 35,437
Other comprehensive loss:         
Foreign currency translation- - (35) - (35)
          
Total comprehensive income (loss) for the year

-
 

-
 

(35)
 

35,437
 

35,402
          
Transactions with owners, recognized directly in equity         
Own shares acquired(49) (61,690) - - (61,739)
Share based compensation- 12,510 - - 12,510
Exercise of share options9 1,124 - - 1,133
          
Balance as of December 31, 2024377 362,507 (2,476) 170,446 530,854
          



 Share

capital
 Share

premium
 Accumulated

comprehensive

income (loss)
 Retained

Earnings
 Total
 USD thousands
          
Balance as of January 1, 2025

377 362,507 (2,476) 170,446 530,854
          
Total comprehensive income for the year         
Profit for the year- - - 25,043 25,043
Other comprehensive income:         
Foreign currency translation- - 2,824 - 2,824
          
Total comprehensive income for the year



-
 



-
 



2,824
 



25,043
 



27,867
          
Transactions with owners, recognized directly in equity         
Own shares acquired(62) (100,784) - - (100,846)
Share based compensation- 16,353 - - 16,353
Exercise of share options9 434 - - 443
          
Balance as of December 31, 2025324 278,510 348 195,489 474,671
          



CONSOLIDATED STATEMENTS OF CASH FLOWS

(Audited)

       
  Year ended

December 31

  2025

 2024

 2023

  USD thousands

CASH FLOWS FROM OPERATING ACTIVITIES:      
Profit (loss) for the year 25,043 35,437 (21,487)
Adjustments for:      
Depreciation and amortization 63,124 58,676 78,285
Net financing expense (income) (5,082) 1,965 1,699
Loss from disposals of fixed and intangible assets - - 2
Loss (income) on leases modification (151) 10 119
Loss and revaluation on sale of business unit - 16 1,765
Remeasurement of net investment in a finance lease 195 1,488 -
Share-based compensation and restricted shares 18,048 11,460 19,169
Tax expense 12,216 3,095 2,503
Change in trade and other receivables 21,931 (14,458) 30,603
Change in trade and other payables (21,311) 57,671 (43,077)
Change in employee benefits (103) 63 (1)
Income taxes received 5,225 704 352
Income taxes paid (11,417) (5,512) (8,721)
Interest received 4,416 6,595 8,016
Interest paid (2,025) (6,375) (8,486)
       
Net cash provided by operating activities 110,109 150,835 60,741
       
CASH FLOWS FROM INVESTING ACTIVITIES      
Change in pledged deposits, net (276) 390 1,498
Payments on finance lease receivable 1,246 1,824 1,112
Repayment of debt investment 103 95 51
Acquisition of fixed assets (12,118) (7,742) (4,495)
Acquisition and capitalization of intangible assets (17,577) (15,779) (15,126)
Investment in shares (20,000) - -
       
Net cash used in investing activities (48,622) (21,212) (16,960)
       
CASH FLOWS FROM FINANCING ACTIVITIES      
Acquisition of own shares (101,702) (60,735) (9,518)
Proceeds from exercise of share options 443 1,133 233
Leases repayment (16,265) (15,142) (17,262)
Repayment of long-term debt - (100,000) -




Net cash used in financing activities
 (117,524) (174,744) (26,547)
       
Net increase (decrease) in cash and cash equivalents (56,037) (45,121) 17,234
       
CASH AND CASH EQUIVALENTS AS OF THE BEGINNING OF YEAR 187,068 234,308

 217,500
EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS 2,277 (2,119)

 (426)
       
CASH AND CASH EQUIVALENTS AS OF THE END OF YEAR 133,308 187,068

 234,308


Primary Logo