Fourth Quarter 2025 Net Revenues of $6.5 Million, Gross Profit of $3.3 Million and Gross Margin of 51.2%

Net Revenue Increase of 102% and Gross Margin Increase of 169% as Compared to Q4 of the Prior Year

Cash flow positive business operations for the quarter.

REDMOND, Wash., Feb. 17, 2026 (GLOBE NEWSWIRE) -- Airship AI Holdings, Inc. (NASDAQ:AISP) ("Airship AI" or the "Company"), a leader in AI-driven video, sensor, and data management surveillance solutions, today reported its financial and operational results for the fourth quarter ended December 31, 2025.

Q4 2025 Financial Highlights

Q4 2025 & Subsequent Operational Highlights

2026 Outlook

Management Commentary

"The fourth quarter of 2025 saw positive contracting momentum with multiple agencies across the federal government," said Paul Allen, President of Airship AI. "While fiscal appropriation processes put in place by the current administration have continued to slow down or impact some agencies ability to spend, those agencies engaged in mission critical activities around homeland security were able to move forward on several programs to solve for critical technology-based gaps in the quarter.

"Notable new procurement activities under OBBB included movement on the CBP 'Smart Wall' construction with $4.5 billion in new contracts awarded. Airship is actively working with numerous prime contractors in support of meeting requirements as part of the 'Smart Wall' IDIQ, providing traditional and AI based video surveillance capabilities that will further strengthen our ability to control the border.

"Additionally, progress was made on transitioning pilot / non-programmatic efforts that Airship was engaged with to the programmatic level, in some cases including new authorities to operate on trusted federal government networks. We believe this progression cements Airship's position as a trusted vendor for highly secure AI driven solutions supporting federal government mission critical requirements now and into the future.

"Our continued expansion into the partner / integrator space also added significantly to our pipeline, as we were exposed to multiple large projects supporting both federal and commercial customer opportunities, leveraging in part our existing footprint and trusted reputation as a solution provider. Being able to provide partners a turn-key market ready solution that is hardened and secure yet operator friendly is something that the market has been needing, one that operates as easily on-premises as it can in a datacenter or the cloud.

"Our AI offerings increased as we closed out the end of the year with our Agentic AI natural-language search tool called 'Ask Airship' being released to select customers, allowing them to easily interact with data created by our growing sets of computer vision models running at the edge on our existing Outpost AI appliance and now released datacenter / cloud server offering called Fortress.

"We expanded the use of our edge AI capabilities across additional sensor modalities and operational platforms, including mobile autonomous platforms, starting with bipedal and quadrupedal robots. We believe these platforms present the opportunity to reach a wider range of customers and solve a growing number of operational requirements as customers and agencies look to best leverage the efficiencies that robotic platforms offer when combined with AI at the edge.

"Entering into 2026 we are highly optimistic about the opportunities in our pipeline and the strength of our team to collectively execute against them. While 2026 budgets at the DHS level aren't fully resolved yet, with the existing funding in place for contingency and mission critical requirements, the growing breadth of our pipeline helps hedge the risks of funding challenges at any specific agency or component level," concluded Mr. Allen.

About Airship AI Holdings, Inc.

Founded in 2006, Airship AI (NASDAQ:AISP) is a U.S. owned and operated technology company headquartered in Redmond, Washington. Airship AI is an AI-driven video, sensor and data management surveillance platform that improves public safety and operational efficiency for public sector and commercial customers by providing predictive analysis of events before they occur and meaningful intelligence to decision makers. Airship AI's product suite includes Outpost AI edge hardware and software offerings, Acropolis enterprise management software stack, and Command family of visualization tools.

For more information, visit https://airship.ai.

Forward-Looking Statements

The disclosure herein includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "project," "forecast," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward looking. These forward-looking statements include, but are not limited to, (1) statements regarding estimates and forecasts of financial, performance and operational metrics and projections of market opportunity; (2) changes in the market for Airship AI's services and technology, expansion plans and opportunities; (3) the projected technological developments of Airship AI; and (4) current and future potential commercial and customer relationships. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Airship AI's management and are not predictions of actual performance. These forward-looking statements are also subject to a number of risks and uncertainties, as set forth in the section entitled "Risk Factors" in its Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 17, 2026, and the other documents that the Company has filed, or will file, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. In addition, forward looking statements reflect the Company's expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while it may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

Investor Contact:

Chris Tyson/Larry Holub

MZ North America

949-491-8235

AISP@mzgroup.us

AIRSHIP AI HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
As of December 31, 2025 and 2024
       
  December 31,

2025
  December 31,

2024
 
ASSETS      
       
CURRENT ASSETS:      
Cash and cash equivalents $11,750,021  $11,414,830 
Accounts receivable, net of allowance for credit losses of $0  6,462,675   1,226,757 
Prepaid expenses and other  294,191   17,883 
Total current assets  18,506,887   12,659,470 
         
OTHER ASSETS        
Other assets  160,528   165,960 
Operating lease right of use asset  807,915   882,024 
         
TOTAL ASSETS $19,475,330  $13,707,454 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
         
CURRENT LIABILITIES:        
Accounts payable - trade $1,149,811  $759,480 
Advances from founders  -   1,300,000 
Accrued expenses  27,966   51,649 
Current portion of operating lease liability  438,635   305,178 
Deferred revenue- current portion  4,668,105   3,238,483 
Total current liabilities  6,284,517   5,654,790 
         
NON-CURRENT LIABILITIES:        
Operating lease liability, net of current portion  425,109   638,525 
Warrant liability  13,328,006   34,180,618 
Earnout liability  2,620,933   23,304,808 
Deferred revenue- non-current  3,966,407   2,951,850 
Total liabilities  26,624,972   66,730,591 
         
COMMITMENTS AND CONTINGENCIES (Note 9)        
         
STOCKHOLDERS' DEFICIT:        
Preferred stock - no par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2025 and 2024  -   - 
Common stock - $0.0001 par value, 200,000,000 shares authorized, 34,368,162 and 30,588,413 shares issued and outstanding as of December 31, 2025 and 2024  3,434   3,056 
Additional paid in capital  38,478,030   21,918,867 
Accumulated deficit  (45,620,227)  (74,941,590)
Accumulated other comprehensive loss  (10,879)  (3,470)
Total stockholders' deficit  (7,149,642)  (53,023,137)
         
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $19,475,330  $13,707,454 



AIRSHIP AI HOLDINGS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the years ended December 31, 2025 and 2024
       
  Year Ended  Year Ended 
  December 31,

2025
  December 31,

2024
 
       
NET REVENUES:      
Product $10,135,562  $18,716,196 
Post contract support  5,099,756   4,334,017 
Other services  86,031   - 
   15,321,349   23,050,213 
COST OF NET REVENUES:        
Cost of Sales  6,178,868   10,843,766 
Post contract support  1,372,604   1,679,692 
Other services  72,111   - 
   7,623,583   12,523,458 
GROSS PROFIT  7,697,766   10,526,755 
RESEARCH AND DEVELOPMENT EXPENSES  3,076,466   2,804,894 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES  11,837,086   11,226,974 
TOTAL OPERATING EXPENSES  14,913,552   14,031,868 
OPERATING LOSS  (7,215,786)  (3,505,113)
OTHER INCOME (EXPENSE) :        
Gain (loss) from change in fair value of earnout liability  15,401,751   (18,171,380)
Gain (loss) from change in fair value of warrant liability  20,852,612   (33,512,633)
Loss from change in fair value of convertible debt  -   (141,636)
Loss on note conversion  -   (1,144,676)
Interest income (expense), net  282,786   (1,003,096)
Other income  -   13,644 
Total other income (expense), net  36,537,149   (53,959,777)
         
INCOME (LOSS) BEFORE PROVISON FOR INCOME TAXES  29,321,363   (57,464,890)
         
Provision for income taxes  -   - 
         
NET INCOME (LOSS)  29,321,363   (57,464,890)
         
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency (loss) income, net  (7,409)  9,338 
         
TOTAL COMPREHENSIVE INCOME (LOSS) $29,313,954  $(57,455,552)
         
NET INCOME (LOSS) PER SHARE:        
Basic $0.90  $(2.34)
Diluted $0.76  $(2.34)
         
Weighted average shares of common stock outstanding        
Basic  32,413,133   24,585,955 
Diluted  38,681,401   24,585,955 



AIRSHIP AI HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2025 and 2024
       
  Year Ended  Year Ended 
  December 31,

2025
  December 31,

2024
 
       
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $29,321,363  $(57,464,890)
Adjustments to reconcile net income (loss) to net cash used in operating activities        
Depreciation and amortization  -   1,861 
Stock-based compensation  1,629,992   1,362,822 
Amortization of operating lease right of  use asset  378,448   222,780 
Issuance of common stock for services  -   198,500 
Noncash interest expense  -   1,008,419 
(Gain) loss from change in fair value of warrant liability  (20,852,612)  33,512,633 
(Gain) loss from change in fair value of earnout liability  (15,401,751)  18,171,380 
Loss from change in fair value of convertible note  -   141,636 
Loss on note conversion  -   1,144,676 
Changes in operating assets and liabilities:        
Accounts receivable  (5,235,918)  422,147 
Prepaid expenses and other  (276,308)  485 
Other assets  5,432   16,373 
Operating lease liability  (384,298)  (174,875)
Payroll and income tax receivable  -   7,230 
Accounts payable - trade and accrued expenses  366,649   (2,294,698)
Deferred revenue  2,444,179   (2,780,447)
NET CASH USED IN OPERATING ACTIVITIES  (8,004,824)  (6,503,968)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Issuance of common stock and warrants for offering, net  -   7,290,000 
Proceeds from warrant exercise, net  9,498,136   7,704,540 
Repayment of advances from founders  (1,300,000)  - 
Advances from founders  -   (450,000)
Proceeds from stock option exercises  149,288   240,507 
         
NET CASH PROVIDED BY FINANCING ACTIVITIES  8,347,424   14,785,047 
         
NET INCREASE IN CASH AND CASH EQUIVALENTS  342,600   8,281,079 
         
Effect from exchange rate on cash  (7,409)  9,338 
         
CASH AND CASH EQUIVALENTS, beginning of period  11,414,830   3,124,413 
         
CASH AND CASH EQUIVALENTS, end of period $11,750,021  $11,414,830 
         
Supplemental disclosures of cash flow information:        
Interest paid $-  $11,913 
Taxes paid $-  $2,410 
         
Noncash investing and financing        
Issuance of common stock for debt interest payment $-  $1,008,442 
Issuance of common stock for debt conversion $-  $4,114,831 
Issuance of common stock for earnout shares $5,282,125  $- 
Recognition of operating right-of-use asset $304,339  $- 
Recognition of operating lease liability $304,339  $- 





Primary Logo