– Total Revenue Increased 21% and Core Revenue* Grew 10% over the Prior-Year Period –

– Total Written Premium increased 14% to $1.34 billion over the Prior-Year Period –

– Net Income of $17.0 million versus Net Income of $8.3 million a year ago –

– Adjusted EBITDA* up 30% over Prior-Year Period to $37.9 million –

– Policies in force growth accelerated to 15% from 14% in the Prior Quarter –

WESTLAKE, Texas, July 22, 2026 (GLOBE NEWSWIRE) -- Goosehead Insurance, Inc. ("Goosehead" or the "Company") (NASDAQ:GSHD), a rapidly growing independent personal lines insurance agency, today announced results for the second quarter ended June 30, 2026.

Second Quarter 2026 Highlights

*Core Revenue, Adjusted EPS, Adjusted EBITDA, and Adjusted EBITDA Margin are non-GAAP measures. Reconciliations of Core Revenue to total revenues, Adjusted EPS to basic earnings per share and Adjusted EBITDA to net income, the most directly comparable financial measures presented in accordance with GAAP, are set forth in the reconciliation table accompanying this release.

"Today we are proud to announce our second quarter results which reflect accelerating momentum across our entire business," said Mark Miller, CEO. "We delivered strong new business growth in every channel while improving client retention, accelerating premium and policy in force growth rates, and increasing productivity. Our distribution force is healthier than ever, our technology continues to evolve at a significant pace, and the product market is more favorable than it has been in years. We believe Goosehead is well-positioned for continued durable growth and profitability."

Second Quarter 2026 Results

For the second quarter of 2026, total revenues were $113.4 million, an increase of 21% compared to the corresponding period in 2025. Core Revenues, a non-GAAP measure which excludes contingent commissions, initial franchise fees, interest income, and other franchise revenues, were $95.6 million, a 10% increase from $86.8 million in the prior-year period. Core Revenues are the most reliable revenue stream for the Company, consisting of New Business Commissions, Agency Fees, New Business Royalty Fees, Renewal Commissions, and Renewal Royalty Fees. Core Revenue growth was driven primarily by more policies in their renewal term, supported by an 86% Client Retention rate, and by more new policies placed, driven by growth in the number of Corporate and Franchise sales agents and improved Franchise productivity. This was partially offset by the prior-year recognition of $3.0 million of Renewal Commissions and $1.0 million of Renewal Royalty Fees tied to the release of a constraint on variable consideration for policies placed in earlier periods. The Company grew total written premiums, which we consider to be the leading indicator of future revenue growth, by 14% in the second quarter compared to the corresponding period in prior year.

Total operating expenses for the second quarter of 2026 were $86.8 million, up from $78.4 million in the prior-year period. Adjusted total operating expenses* for the second quarter of 2026 were $75.4 million, up 16% from $64.9 million in the prior-year period. Employee compensation and benefits increased to $54.3 million from $50.4 million in the prior-year period. Adjusted employee compensation and benefits* increased to $49.6 million from $44.4 million in the prior-year period. The increases were primarily due to investments in corporate producers and technology functions. Equity-based compensation decreased to $4.8 million for the period, compared to $6.0 million in the prior-year period. General and administrative expenses increased to $28.4 million from $24.6 million in the prior-year period. Adjusted general and administrative expenses*, increased to $25.4 million from $20.0 million primarily due to investments in technology and professional services to drive growth and continue to improve the client experience. Bad debt expense of $0.5 million decreased compared to the prior-year period.

Net income in the second quarter of 2026 was $17.0 million versus net income of $8.3 million in the prior-year period. Earnings per share and Net Income Margin for the second quarter of 2026 were $0.42 and 15%, respectively. Adjusted EPS* for the second quarter of 2026 was $0.64 per share. Total Adjusted EBITDA* was $37.9 million for the second quarter of 2026 compared to $29.2 million in the prior-year period. Adjusted EBITDA Margin* of 33% increased 2 percentage points in the quarter.

*Adjusted total operating expenses, adjusted employee compensation and benefits, adjusted general and administrative expenses, adjusted EPS, adjusted EBITDA, and adjusted EBITDA Margin are non-GAAP measures. For the definition and reconciliation of each non-GAAP measure, see "Reconciliation of Non-GAAP Measures to GAAP" below.

Liquidity and Capital Resources

As of June 30, 2026, the Company had cash and cash equivalents of $23.7 million. We have a line of credit of $75.0 million, of which $26.0 million was drawn as of June 30, 2026. Total outstanding notes payable was $323.0 million as of June 30, 2026. During the quarter ended June 30, 2026, the Company repurchased and retired 95 thousand shares at an average share price of $40.95. As of June 30, 2026, $144.6 million remained available under the share repurchase authorization.

2026 Outlook

We have increased our guidance for the full year 2026 as follows:

Conference Call Information

Goosehead will host a conference call and webcast today at 4:30 PM ET to discuss these results.

To access the call by phone, participants should go to this link (registration link), and you will be provided with the dial in details.

In addition, a live webcast of the conference call will also be available on Goosehead’s investor relations website at http://ir.gooseheadinsurance.com.

A webcast replay of the call will be available at http://ir.gooseheadinsurance.com for one year following the call.

About Goosehead

Goosehead (NASDAQ:GSHD) is a rapidly growing and innovative independent personal lines insurance agency that distributes its products and services through corporate and franchise locations throughout the United States. Goosehead was founded on the premise that the consumer should be at the center of our universe and that everything we do should be directed at providing extraordinary value by offering broad product choice and a world-class service experience. Goosehead represents over 200 insurance companies that underwrite personal and commercial lines. For more information, please visit goosehead.com or goosehead.com/become-a-franchisee.

Forward-Looking Statements

This press release may contain various "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which represent Goosehead’s expectations or beliefs concerning future events. Forward-looking statements are statements other than historical facts and may include statements that address future operating, financial or business performance or Goosehead’s strategies or expectations. In some cases, you can identify these statements by forward-looking words such as "may", "might", "will", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "projects", "potential", "outlook" or "continue", or the negative of these terms or other comparable terminology. Forward-looking statements are based on management’s current expectations and beliefs and involve significant risks and uncertainties that could cause actual results, developments and business decisions to differ materially from those contemplated by these statements.

Factors that could cause actual results or performance to differ from the expectations expressed or implied in such forward-looking statements include, but are not limited to, conditions impacting insurance carriers or other parties with which Goosehead does business, the loss of one or more key executives or an inability to attract and retain qualified personnel and the failure to attract and retain highly qualified franchisees. These risks and uncertainties also include, but are not limited to, those described under the captions "1A. Risk Factors" in Goosehead’s Annual Report on Form 10-K for the year ended December 31, 2025 and in Goosehead’s other filings with the SEC, which are available free of charge on the Securities Exchange Commission's website at: www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated. All forward-looking statements and all subsequent written and oral forward-looking statements attributable to Goosehead or to persons acting on behalf of Goosehead are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and Goosehead does not undertake any obligation to update them in light of new information, future developments or otherwise, except as may be required under applicable law.

Contacts

Investor Contacts:

Maddie Middleton

Goosehead Insurance - Senior Director of Investor Relations

Phone: (972) 800-1993

Email: madeline.middleton@goosehead.com; IR@goosehead.com

PR Contact:

Mission North for Goosehead Insurance

Email: goosehead@missionnorth.com; PR@goosehead.com

     
Goosehead Insurance, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

     
  Three Months Ended

June 30,
 Six Months Ended

June 30,
   2026   2025   2026   2025 
Revenues:        
Commissions and agency fees $49,455  $38,076  $88,140  $67,499 
Franchise revenues  63,839   55,772   118,113   101,744 
Interest income  95   179   212   368 
Total revenues  113,389   94,027   206,465   169,611 
Operating Expenses:        
Employee compensation and benefits  54,328   50,388   104,855   98,722 
General and administrative expenses  28,420   24,647   52,389   42,206 
Bad debts  504   550   877   957 
Depreciation and amortization  3,545   2,782   6,757   5,452 
Total operating expenses  86,797   78,367   164,878   147,337 
Income from operations  26,592   15,660   41,587   22,274 
Other Income:        
Interest expense  (5,714)  (6,303)  (11,186)  (12,126)
Other income  260   815   527   983 
Income before taxes  21,138   10,172   30,928   11,131 
Tax expense  4,124   1,889   5,869   202 
Net Income  17,014   8,283   25,059   10,929 
Less: net income attributable to noncontrolling interests  6,949   3,133   10,105   3,437 
Net Income attributable to Goosehead Insurance, Inc. $10,065  $5,150  $14,954  $7,492 
Earnings per share:        
Basic $0.42  $0.20  $0.62  $0.30 
Diluted $0.41  $0.18  $0.60  $0.27 
Weighted average shares of Class A common stock outstanding:        
Basic  23,718   25,216   23,992   25,005 
Diluted  35,710   38,553   36,173   38,542 



     
Goosehead Insurance, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

     
  Three Months Ended

June 30,
 Six Months Ended

June 30,
   2026   2025   2026   2025 
Revenues:        
Core Revenue:        
Renewal Commissions(1) $21,034  $23,119  $39,196  $40,071 
Renewal Royalty Fees(2)  52,507   45,381   96,101   82,625 
New Business Commissions(1)  9,613   7,559   17,065   13,314 
New Business Royalty Fees(2)  9,396   7,820   17,282   14,749 
Agency Fees(1)  3,083   2,906   5,468   5,146 
Total Core Revenue  95,633   86,785   175,112   155,905 
Cost Recovery Revenue:        
Initial Franchise Fees(2)  1,360   1,247   2,969   2,589 
Interest Income  95   179   212   368 
Total Cost Recovery Revenue  1,455   1,426   3,181   2,957 
Ancillary Revenue:        
Contingent Commissions(1)  15,725   4,492   26,411   8,968 
Other Franchise Revenues(2)  576   1,324   1,761   1,781 
Total Ancillary Revenue  16,301   5,816   28,172   10,749 
Total Revenues  113,389   94,027   206,465   169,611 
Adjusted Operating Expenses:        
Adjusted employee compensation and benefits  49,572   44,372   93,882   86,470 
Adjusted general and administrative expenses  25,365   19,953   49,334   37,512 
Bad debts  504   550   877   957 
Adjusted Total Operating Expenses  75,441   64,875   144,093   124,939 
Adjusted EBITDA  37,948   29,152   62,372   44,672 
Adjusted EBITDA Margin  33%  31%  30%  26%
         
Interest expense  (5,714)  (6,303)  (11,186)  (12,126)
Depreciation and amortization  (3,545)  (2,782)  (6,757)  (5,452)
Tax expense  (4,124)  (1,889)  (5,869)  (202)
Equity-based compensation  (4,756)  (6,016)  (10,973)  (12,253)
Impairment and other gains and losses  —   (4,694)  —   (4,694)
Contract termination costs  (3,055)  —   (3,055)  — 
Other income  260   815   527   983 
Net Income $17,014  $8,283  $25,059  $10,929 
Net Income Margin  15%  9%  12%  6%

(1) Renewal Commissions, New Business Commissions, Agency Fees, and Contingent Commissions are included in "Commissions and agency fees" as shown on the Condensed Consolidated Statements of Operations within Goosehead’s Form 10-Q.

(2) Renewal Royalty Fees, New Business Royalty Fees, Initial Franchise Fees, and Other Franchise Revenues are included in "Franchise revenues" as shown on the Condensed Consolidated Statements of Operations within Goosehead’s Form 10-Q.

     
Goosehead Insurance, Inc.

Condensed Consolidated Balance Sheets

(Unaudited) 

(In thousands, except par value amounts)

     
  June 30, December 31,
   2026   2025 
Assets    
Current Assets:    
Cash and cash equivalents $23,655  $34,390 
Restricted cash  3,830   3,547 
Commissions and agency fees receivable, net  24,726   36,613 
Receivable from franchisees, net  18,531   11,141 
Prepaid expenses  14,616   7,552 
Total current assets  85,358   93,243 
Receivable from franchisees, net of current portion  1,650   2,936 
Property and equipment, net of accumulated depreciation  21,766   21,549 
Right-of-use asset  31,264   34,087 
Intangible assets, net of accumulated amortization  48,364   39,700 
Deferred income taxes, net  209,795   216,371 
Other assets  8,645   6,978 
Total assets $406,842  $414,864 
Liabilities and Stockholders’ Equity    
Current Liabilities:    
Accounts payable and accrued expenses $30,115  $33,629 
Premiums payable  3,830   3,547 
Lease liability  9,305   8,666 
Contract liabilities  2,790   3,241 
Note payable  2,993   2,993 
Liabilities under tax receivable agreement  6,237   6,237 
Total current liabilities  55,270   58,313 
Lease liability, net of current portion  46,160   51,168 
Note payable, net of current portion  314,379   289,461 
Contract liabilities, net of current portion  11,289   13,025 
Liabilities under tax receivable agreement, net of current portion  168,275   165,685 
Total liabilities  595,373   577,652 
Class A common stock, $0.01 par value per share - 300,000 shares authorized, 23,803 shares issued and outstanding as of June 30, 2026, 24,653 shares issued and outstanding as of December 31, 2025  238   247 
Class B common stock, $0.01 par value per share - 50,000 shares authorized, 11,713 issued and outstanding as of June 30, 2026, 11,935 shares issued and outstanding as of December 31, 2025  117   119 
Additional paid in capital  5,645   37,486 
Accumulated deficit  (118,402)  (133,356)
Total stockholders' equity  (112,402)  (95,504)
Noncontrolling interests  (76,129)  (67,284)
Total equity  (188,531)  (162,788)
Total liabilities and equity $406,842  $414,864 
         

Goosehead Insurance, Inc.

Reconciliation of Non-GAAP Measures to GAAP

This release includes certain financial performance measures that are not required by, nor presented in accordance with, generally accepted accounting principles in the United States ("GAAP"). The Company refers to these measures as "non-GAAP financial measures." The Company uses these non-GAAP financial measures when planning, monitoring and evaluating its performance and considers these non-GAAP financial measures to be useful metrics for management and investors to facilitate operating performance comparisons from period to period by excluding potential differences caused by variations in capital structures, tax position, depreciation, amortization and certain other items that the Company believes are not representative of its core business. The Company uses these non-GAAP financial measures for business planning purposes and in measuring its performance relative to that of its competitors.

These non-GAAP financial measures are defined by the Company as follows:

While the Company believes that these non-GAAP financial measures are useful in evaluating its business, this information should be considered as supplemental in nature and is not meant as a substitute for revenues, net income, or earnings per share, in each case as recognized in accordance with GAAP. In addition, other companies, including companies in the Company’s industry, may calculate such measures differently, which reduces their usefulness as comparative measures.

The following tables show a reconciliation from total revenues to Core Revenue, Cost Recovery Revenue, and Ancillary Revenue (non-GAAP basis) for the three and six months ended June 30, 2026 and 2025 (in thousands):

 Three Months Ended

June 30,
 Six Months Ended

June 30,
 2026 2025 2026 2025
Total Revenues$113,389 $94,027 $206,465 $169,611
        
Core Revenue:       
Renewal Commissions(1)$21,034 $23,119 $39,196 $40,071
Renewal Royalty Fees(2) 52,507  45,381  96,101  82,625
New Business Commissions(1) 9,613  7,559  17,065  13,314
New Business Royalty Fees(2) 9,396  7,820  17,282  14,749
Agency Fees(1) 3,083  2,906  5,468  5,146
Total Core Revenue 95,633  86,785  175,112  155,905
Cost Recovery Revenue:       
Initial Franchise Fees(2) 1,360  1,247  2,969  2,589
Interest Income 95  179  212  368
Total Cost Recovery Revenue 1,455  1,426  3,181  2,957
Ancillary Revenue:       
Contingent Commissions(1) 15,725  4,492  26,411  8,968
Other Franchise Revenues(2) 576  1,324  1,761  1,781
Total Ancillary Revenue 16,301  5,816  28,172  10,749
Total Revenues$113,389 $94,027 $206,465 $169,611

(1) Renewal Commissions, New Business Commissions, Agency Fees, and Contingent Commissions are included in "Commissions and agency fees" as shown on the Condensed Consolidated Statements of Operations.

(2) Renewal Royalty Fees, New Business Royalty Fees, Initial Franchise Fees, and Other Franchise Revenues are included in "Franchise revenues" as shown on the Condensed Consolidated Statements of Operations.

The following tables show a reconciliation from net income to Adjusted EBITDA and Adjusted EBITDA Margin (non-GAAP basis) for the three and six months ended June 30, 2026 and 2025 (in thousands):

  Three Months Ended

June 30,
 Six Months Ended

June 30,
   2026   2025   2026   2025 
Net Income $17,014  $8,283  $25,059  $10,929 
Interest expense  5,714   6,303   11,186   12,126 
Depreciation and amortization  3,545   2,782   6,757   5,452 
Tax expense  4,124   1,889   5,869   202 
Equity-based compensation  4,756   6,016   10,973   12,253 
Impairment and other gains and losses  —   4,694   —   4,694 
Contract termination costs  3,055   —   3,055   — 
Other income  (260)  (815)  (527)  (983)
Adjusted EBITDA $37,948  $29,152  $62,372  $44,672 
Net Income Margin(1)  15%  9%  12%  6%
Adjusted EBITDA Margin(2)  33%  31%  30%  26%

(1) Net Income Margin is calculated as Net Income divided by Total Revenue: ($17,014/$113,389) and ($8,283/$94,027) for the three months ended June 30, 2026 and 2025, respectively. Net Income Margin is calculated as Net Income divided by Total Revenue ($25,059/$206,465) and ($10,929/$169,611) for the six months ended June 30, 2026 and 2025, respectively.

(2) Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by Total Revenue: ($37,948/$113,389), and ($29,152/$94,027) for the three months ended June 30, 2026 and 2025, respectively. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by Total Revenue ($62,372/$206,465), and ($44,672/$169,611) for the six months ended June 30, 2026 and 2025, respectively.

The following tables show a reconciliation from basic earnings per share to Adjusted EPS (non-GAAP basis) for the three and six months ended June 30, 2026 and 2025:

  Three Months Ended

June 30,
 Six Months Ended

June 30,
  2026 2025 2026 2025
Earnings per share - basic (GAAP) $0.42 $0.20 $0.62 $0.30
Add: equity-based compensation(1)  0.13  0.16  0.31  0.33
Add: impairment and other gains and losses(2)  —  0.13  —  0.13
Add: contract termination costs(3)  0.09  —  0.09  —
Adjusted EPS (non-GAAP) $0.64 $0.49 $1.02 $0.76

(1) Calculated as equity-based compensation divided by sum of weighted average Class A and Class B shares: [$4.8 million/(23.7 million + 11.8 million)] and [$6.0 million/ (25.2 million + 12.3 million)] for the three months ended June 30, 2026 and 2025, respectively. Calculated as equity-based compensation divided by sum of weighted average Class A and Class B shares: [$11.0 million/ (24.0 million + 11.9 million)] and [$12.3 million/(25.0 million + 12.5 million)] for the six months ended June 30, 2026 and 2025, respectively.

(2) Calculated as impairment and other gains and losses divided by sum of weighted average Class A and Class B shares [$4.7 million/(25.2 million + 12.3 million)] for the three months ended June 30, 2025 and [$4.7 million/(25.0 million + 12.5 million)] for the six months ended June 30, 2025. No impairment and other gains and losses were recorded for the three and six months ended June 30, 2026.

(3) Calculated as contract termination costs divided by sum of weighted average Class A and Class B shares [$3.1 million/(23.7 million + 11.8 million)] for the three months ended June 30, 2026 and [$3.1 million/(24.0 million + 11.9 million)] for the six months ended June 30, 2026. No contract termination costs were recorded for the three and six months ended June 30, 2025.

The following table shows a reconciliation of total operating expenses to adjusted total operating expenses (non-GAAP basis) for the three and six months ended June 30, 2026 and 2025 (in thousands):

  Three Months Ended

June 30,
 Six Months Ended

June 30,
   2026   2025   2026   2025 
Total operating expenses $86,797  $78,367  $164,878  $147,337 
Less: Depreciation and amortization  (3,545)  (2,782)  (6,757)  (5,452)
Less: Equity-based compensation  (4,756)  (6,016)  (10,973)  (12,253)
Less: Impairment and other gains and losses  —   (4,694)  —   (4,694)
Less: Contract termination costs  (3,055)  —   (3,055)  — 
Adjusted total operating expenses $75,441  $64,875  $144,093  $124,938 
                 

The following table shows a reconciliation of employee compensation and benefits to adjusted employee compensation and benefits (non-GAAP basis) for the three and six months ended June 30, 2026 and 2025 (in thousands):

  Three Months Ended

June 30,
 Six Months Ended

June 30,
   2026   2025   2026   2025 
Employee compensation and benefits $54,328  $50,388  $104,855  $98,722 
Less: Equity-based compensation  (4,756)  (6,016)  (10,973)  (12,253)
Adjusted employee compensation and benefits $49,572  $44,372  $93,882  $86,469 
                 

The following table shows a reconciliation of general and administrative expenses to adjusted general and administrative expenses (non-GAAP basis) for the three and six months ended June 30, 2026 and 2025 (in thousands):

  Three Months Ended

June 30,
 Six Months Ended

June 30,
   2026   2025   2026   2025 
General and administrative expenses $28,420  $24,647  $52,389  $42,206 
Less: Impairment and other gains and losses  —   (4,694)  —   (4,694)
Less: Contract termination costs  (3,055)  —   (3,055)  — 
Adjusted general and administrative expenses $25,365  $19,953  $49,334  $37,512 
                 

Goosehead Insurance, Inc.

Key Performance Indicators

  June 30, 2026 December 31, 2025 June 30, 2025
Corporate sales agents < 1 year tenured  323   261   282 
Corporate sales agents > 1 year tenured  260   228   197 
Operating franchises < 1 year tenured  69   87   95 
Operating franchises > 1 year tenured  829   922   980 
Franchise Producers < 1 Year  607   545   532 
Franchise Producers > 1 Year  1,583   1,568   1,553 
Total Franchise Producers  2,190   2,113   2,085 
QTD Corporate Agent Productivity < 1 Year (1) $18,936  $13,728  $18,612 
QTD Corporate Agent Productivity > 1 Year (1) $27,907  $22,735  $30,709 
QTD Franchise Productivity < 1 Year (2) $30,253  $16,101  $17,837 
QTD Franchise Productivity > 1 Year (2) $48,042  $34,413  $36,287 
Policies in Force (in thousands)  2,053   1,900   1,793 
Client Retention  86%  85%  84%
Premium Retention  88%  90%  95%
QTD Written Premium (in thousands) $1,335,338  $1,090,130  $1,175,909 
Customer Satisfaction Score (CSAT) (3)  4.1   —   — 

(1) - Corporate Productivity is New Business Production per Agent (Corporate): The New Business Revenue collected related to corporate sales, divided by the average number of full-time corporate sales agents for the same period. This calculation excludes interns, part-time sales agents and partial full-time equivalent sales managers.

(2) - Franchise Productivity is New Business Production per Agency: The gross commissions paid by Carriers and Agency Fees received related to policies in their first term sold by franchise sales agents, prior to paying Royalty Fees to the Company, divided by the average number of franchises for the same period.

(3) CSAT: Customer Satisfaction Score; the average of all client responses to a single survey question asking clients to rate their most recent interaction with us on a scale of 1 to 5, where 5 is most satisfied and 1 is least satisfied. The current period reflects all responses from October 1, 2025 through the end of the current period. It will be presented on a trailing twelve-month basis beginning with the period ending September 30, 2026.



Primary Logo