CINCINNATI, Oct. 27, 2026 /PRNewswire/ -- First Financial Bancorp. (NASDAQ:FFBC) ("First Financial" or the "Company") announced financial results for the three and nine months ended September 30, 2026.

For the three months ended September 30, 2026, the Company reported net income of $81.2 million, or $0.77 per diluted common share.  These results compare to net income of $76.5 million, or $0.73 per diluted common share, for the second quarter of 2026.  For the nine months ended September 30, 2026, First Financial had earnings per diluted share of $2.21 compared to $2.02 for the same period in 2025.

Return on average assets for the third quarter of 2026 was 1.44% while return on average tangible common equity was 18.67%(1).  These compare to return on average assets of 1.37% and return on average tangible common equity of 17.95%(1) in the second quarter of 2026. 

Third quarter 2026 highlights include:

Additionally, the Board of Directors approved a quarterly dividend of $0.26 per common share for the next regularly scheduled dividend, payable on December 15, 2026 to shareholders of record as of December 1, 2026.

Archie Brown, President and CEO, commented on third quarter results, "I am very pleased with our performance in the third quarter.  Adjusted(1) net income was $87.8 million and adjusted(1) earnings per share were $0.84, which resulted in an adjusted(1) return on assets of 1.56% and an adjusted(1) return on tangible common equity of 20.2%.  Earnings per share increased 11% from the third quarter of 2025 and were the highest in the Company's history.  We delivered record third quarter revenue of $273.9 million, driven by a strong net interest margin of 4.07% and record adjusted(1) fee revenue of $77.6 million." 

Mr. Brown continued, "Loan balances increased moderately during the quarter, consistent with our prior quarter outlook, with particularly strong growth in our C&I portfolio.  Loan pipelines remain healthy as we enter the fourth quarter, and we expect low to mid single digit loan growth as we close out 2026." 

Mr. Brown continued, discussing fees and expenses, "We are very encouraged by the strength and diversification of our fee income, as adjusted(1) noninterest income was a record $77.6 million and 28% of total revenues.  Growth from the linked quarter was driven by strong performances from foreign exchange, wealth management, client derivatives and bankcard income.

"As a result of our strong fee income and overall operating performance, expenses were elevated during the quarter, driven primarily by incentive costs associated with our record revenues, as well as higher health care claims and increased credit and collection costs.  We expect expenses to moderate in the fourth quarter."

Mr. Brown commented on asset quality and capital, "Credit quality trends were stable during the third quarter.  Net charge-offs and nonperforming assets were comparable to second quarter levels, while classified assets increased significantly.  The increase in classified assets was primarily driven by the downgrade of a single ICRE relationship with multiple loans, and we expect to resolve the workout of this relationship over the next few quarters.

"All regulatory capital ratios increased from the second quarter; however, tangible book value per share and tangible common equity declined in response to the sharp increase in interest rates during the second half of the quarter.  Tangible book value per share decreased 6% from the linked quarter to $15.65, while tangible common equity declined 43 basis points from June 30, to 7.81% at the end of September." 

Mr. Brown concluded, "We delivered another strong quarter and have had an excellent year to date.  We are pleased to have received Federal regulatory approval for our acquisition of Finward and expect to close the transaction on January 1, 2027, subject to the receipt of state regulatory and Finward shareholder approvals. Looking ahead, we remain focused on closing the year on a strong note, completing the Finward transaction, and carrying our momentum into 2027.

"Finally, I want to acknowledge the recently announced changes to our senior leadership structure.  These changes were designed to promote continuity, reinforce our commitment to strong financial performance, and maintain our engagement-centric culture.  I have tremendous confidence in Jamie and the rest of our leadership team, and the positive impact we are already seeing from these organizational changes underscores the strength of our people, our culture, and our continued commitment to serving our clients and communities."

Full detail of the Company's third quarter 2026 performance is provided in the accompanying financial statements and slide presentation.

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Teleconference / Webcast Information

First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Wednesday, October 28, 2026 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (833) 461-5787 (U.S. toll free), meeting ID 257491860.  The number should be dialed five to ten minutes prior to the start of the conference call. The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com. The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

Press Release and Additional Information on Website

This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

Use of Non-GAAP Financial Measures

This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

No Offer or Solicitation

This presentation does not constitute an offer to sell or the solicitation of an offer to buy any securities or the solicitation of any vote or approval with respect to the proposed transaction between First Financial and Finward. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, and no offer to sell or solicitation of an offer to buy shall be made in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

Important Additional Information and Where to Find It

In connection with the proposed transaction, First Financial filed a Registration Statement on Form S-4 (the "Registration Statement") with the SEC to register the shares of First Financial capital stock to be issued in connection with the proposed transaction, which became effective with the SEC on September 28, 2026. The Registration Statement includes a proxy statement of Finward and a prospectus of First Financial (the "Proxy Statement/Prospectus"), and First Financial and Finward may file with the SEC other relevant documents concerning the proposed transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SHAREHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT FIRST FINANCIAL, FINWARD AND THE PROPOSED TRANSACTION AND RELATED MATTERS.

A copy of the Registration Statement, Proxy Statement/Prospectus, as well as other filings containing information about First Financial and Finward, may be obtained, free of charge, at the SEC's website (www.sec.gov). Copies of documents filed with the SEC by First Financial will be made available free of charge in the "Investor Relations" section of First Financial's website, https://www.bankatfirst.com/about/investor-relations.html. Copies of documents filed with the SEC by Finward will be made available free of charge in the "Investor Relations" section of Finward's website, https://www.investorrelations.ibankpeoples.com. The information on First Financial's and Finward's websites is not, and shall not be deemed to be, a part of this communication or incorporated into other filings either First Financial makes with the SEC.

Participants in the Solicitation

First Financial, Finward and certain of their respective directors, executive officers, management and employees may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction between First Financial and Finward. Information concerning First Financial's participants is set forth in the Proxy Statement, dated April 16, 2026, for First Financial's 2026 annual meeting of stockholders as filed with the SEC on Schedule 14A.  Information concerning Finward's participants is set forth in the Proxy Statement, dated April 3, 2026, for Finward's 2026 annual meeting of stockholders as filed with the SEC on Schedule 14A. Additional information regarding the participants in the solicitation of proxies in respect of the proposed transaction and interests of participants of First Financial and Finward in the solicitation of proxies in respect of the proposed transaction is included in the Registration Statement and Proxy Statement/Prospectus to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, which statements involve inherent risks and uncertainties. Examples of forward-looking statements include, but are not limited to, statements regarding the operations of First Financial Bancorp. and its subsidiaries (the "Company", "First Financial", "we", "us", or "our") such as (i) our future operating or financial performance, including revenues, income or loss and earnings per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the uncertainties and assumptions that underlie our forward-looking statements. Such statements are often characterized by the use of qualified words (and their derivatives) such as "may," "will," "anticipate," "could," "should," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "project" and "intend," as well as words of similar meaning or other statements concerning opinions or judgment of First Financial or their respective management about future events.  Forward-looking statements are based on assumptions as of the time they are made and are subject to risks, uncertainties and other factors that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results expressed or implied by such forward-looking statements. Such risks, uncertainties and assumptions include, among others, the following:

These factors are not necessarily all of the factors that could cause First Financial's actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm the results of First Financial. Although First Financial believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results of First Financial will not differ materially from any projected future results expressed or implied by such forward-looking statements. Additional factors that could cause results to differ materially from those described above can be found in First Financial's most recent annual report on Form 10-K for the fiscal year ended December 31, 2025, quarterly reports on Form 10-Q, and other documents subsequently filed by First Financial with the Securities Exchange Commission ("SEC"). Investors are cautioned not to rely too heavily on any such forward-looking statements. First Financial urges you to consider all of these risks, uncertainties and other factors carefully in evaluating all such forward-looking statements made by First Financial. Forward-looking statements speak only as of the date they are made, and First Financial undertakes no obligation to update or clarify these forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by applicable law. 

About First Financial Bancorp.

First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of September 30, 2026, the Company had $22.3 billion in assets, $13.9 billion in loans, $17.7 billion in deposits and $2.9 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $4.5 billion in assets under management as of September 30, 2026.  The Company operated 151 full service banking centers as of September 30, 2026, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  In 2025, First Financial Bank received its second consecutive Outstanding rating from the Federal Reserve for its performance under the Community Reinvestment Act and was recognized as a Gallup Exceptional Workplace Award winner, one of only 70 Gallup clients worldwide to receive this designation.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

 

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)































Three Months Ended,



Nine months ended,



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



September 30,



2026



2026



2026



2025



2025



2026



2025

RESULTS OF OPERATIONS



























Net income

$  81,182



$  76,456



$  74,445



$  62,393



$  71,923



$232,083



$193,212

Net earnings per share - basic

$      0.78



$      0.74



$      0.72



$      0.65



$      0.76



$      2.23



$      2.04

Net earnings per share - diluted

$      0.77



$      0.73



$      0.71



$      0.64



$      0.75



$      2.21



$      2.02

Dividends declared per share

$      0.26



$      0.25



$      0.25



$      0.25



$      0.25



$      0.76



$      0.73





























KEY FINANCIAL RATIOS



























Return on average assets

1.44 %



1.37 %



1.34 %



1.22 %



1.54 %



1.39 %



1.40 %

Return on average shareholders' equity

10.87 %



10.39 %



10.24 %



9.18 %



11.08 %



10.50 %



10.26 %

Return on average tangible shareholders' equity (1)

18.67 %



17.95 %



17.78 %



16.27 %



19.11 %



18.14 %



18.03 %





























Net interest margin

4.05 %



3.96 %



3.97 %



3.96 %



3.99 %



3.99 %



3.95 %

Net interest margin (fully tax equivalent) (1)(2)

4.07 %



3.98 %



3.99 %



3.98 %



4.02 %



4.01 %



3.98 %





























Ending shareholders' equity as a percent of ending assets

12.91 %



13.31 %



12.91 %



13.11 %



14.18 %



12.91 %



14.18 %

Ending tangible shareholders' equity as a percent of:



























Ending tangible assets (1)

7.81 %



8.24 %



7.87 %



7.79 %



8.87 %



7.81 %



8.87 %

Risk-weighted assets (1)

9.86 %



10.62 %



10.51 %



9.76 %



10.94 %



9.86 %



10.94 %





























Average shareholders' equity as a percent of average assets

13.28 %



13.18 %



13.12 %



13.31 %



13.87 %



13.19 %



13.64 %

Average tangible shareholders' equity as a percent of average tangible assets (1)

8.18 %



8.08 %



8.01 %



7.97 %



8.54 %



8.09 %



8.25 %





























Book value per share

$     27.39



$     28.46



$     28.02



$     28.11



$     27.48



$     27.39



$     27.48

Tangible book value per share (1)

$     15.65



$     16.64



$     16.15



$     15.74



$     16.19



$     15.65



$     16.19





























Common equity tier 1 ratio (3)

12.54 %



12.33 %



12.22 %



11.32 %



12.91 %



12.54 %



12.91 %

Tier 1 ratio (3)

12.81 %



12.61 %



12.50 %



11.60 %



13.23 %



12.81 %



13.23 %

Total capital ratio (3)

15.83 %



15.75 %



15.70 %



15.46 %



15.32 %



15.83 %



15.32 %

Leverage ratio (3)

9.96 %



9.66 %



9.39 %



9.53 %



10.50 %



9.96 %



10.50 %





























AVERAGE BALANCE SHEET ITEMS



























Loans (4)

$13,821,897



$13,619,039



$14,028,324



$12,812,267



$11,806,065



$13,822,331



$11,774,842

Investment securities

4,925,893



5,079,730



4,769,261



3,988,846



3,552,014



4,925,535



3,481,357

Interest-bearing deposits with other banks

499,575



605,647



596,094



647,347



610,074



566,752



589,546

  Total earning assets

$19,247,365



$19,304,416



$19,393,679



$17,448,460



$15,968,153



$19,314,618



$15,845,745

Total assets

$22,321,112



$22,391,439



$22,459,721



$20,256,539



$18,566,188



$22,390,250



$18,452,133

Noninterest-bearing deposits

$ 3,797,339



$ 3,811,391



$ 3,745,002



$ 3,436,709



$ 3,124,277



$ 3,784,769



$ 3,119,587

Interest-bearing deposits

13,941,854



13,875,384



13,900,550



12,521,948



11,387,648



13,906,081



11,250,530

  Total deposits

$17,739,193



$17,686,775



$17,645,552



$15,958,657



$14,511,925



$17,690,850



$14,370,117

Borrowings

$  778,982



$  891,636



$ 1,012,161



$  848,650



$  823,346



$  893,406



$  911,100

Shareholders' equity

$ 2,963,270



$ 2,951,237



$ 2,947,585



$ 2,695,581



$ 2,575,203



$ 2,954,088



$ 2,516,675





























CREDIT QUALITY RATIOS

























Allowance to ending loans

1.38 %



1.38 %



1.36 %



1.39 %



1.38 %



1.38 %



1.38 %

Allowance to nonaccrual loans

191.25 %



197.51 %



182.73 %



183.18 %



213.18 %



191.25 %



213.18 %

Nonaccrual loans to total loans

0.72 %



0.70 %



0.75 %



0.76 %



0.65 %



0.72 %



0.65 %

Nonperforming assets to ending loans, plus OREO

0.72 %



0.70 %



0.75 %



0.76 %



0.65 %



0.72 %



0.65 %

Nonperforming assets to total assets

0.45 %



0.43 %



0.44 %



0.48 %



0.41 %



0.45 %



0.41 %

Classified assets to total assets

1.26 %



1.01 %



1.02 %



1.11 %



1.18 %



1.26 %



1.18 %

Net charge-offs to average loans (annualized)

0.21 %



0.20 %



0.35 %



0.27 %



0.18 %



0.25 %



0.25 %

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(3) September 30, 2026 regulatory capital ratios are preliminary.

(4) Includes loans held for sale.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)











Three months ended,



Nine months ended,



September 30,



September 30,



2026



2025



% Change



2026



2025



% Change

Interest income























  Loans and leases, including fees

$   228,730



$   204,865



11.6 %



$   672,845



$   603,488



11.5 %

  Investment securities























     Taxable

53,631



36,421



47.3 %



157,026



107,065



46.7 %

     Tax-exempt

2,425



2,195



10.5 %



7,423



6,632



11.9 %

        Total investment securities interest

56,056



38,616



45.2 %



164,449



113,697



44.6 %

  Other earning assets

4,514



6,773



(33.4) %



15,345



19,388



(20.9) %

       Total interest income

289,300



250,254



15.6 %



852,639



736,573



15.8 %

























Interest expense























  Deposits

82,263



77,766



5.8 %



241,248



231,891



4.0 %

  Short-term borrowings

4,070



5,979



(31.9) %



14,235



19,917



(28.5) %

  Long-term borrowings

6,711



6,023



11.4 %



20,913



16,714



25.1 %

      Total interest expense

93,044



89,768



3.6 %



276,396



268,522



2.9 %

      Net interest income

196,256



160,486



22.3 %



576,243



468,051



23.1 %

  Provision for credit losses-loans and leases

8,975



8,612



4.2 %



27,938



26,837



4.1 %

  Provision for credit losses-unfunded commitments

(72)



453



(115.9) %



(2,305)



730



(415.8) %

      Net interest income after provision for credit losses

187,353



151,421



23.7 %



550,610



440,484



25.0 %

























Noninterest income























  Service charges on deposit accounts

9,031



7,829



15.4 %



26,940



23,058



16.8 %

  Wealth management fees

9,135



7,351



24.3 %



27,869



23,275



19.7 %

  Bankcard income

3,862



3,589



7.6 %



10,474



10,636



(1.5) %

  Client derivative fees

2,511



1,876



33.8 %



7,964



5,121



55.5 %

  Foreign exchange income

17,485



16,666



4.9 %



46,899



42,970



9.1 %

  Leasing business income

22,967



20,997



9.4 %



67,325



60,497



11.3 %

  Net gains from sales of loans

5,650



6,835



(17.3) %



18,355



17,844



2.9 %

  Net gain (loss) on investment securities

247



(42)



688.1 %



(1,350)



(9,748)



86.2 %

  Gain on bargain purchase

37



0



100.0 %



12,118



0



100.0 %

  Other

6,733



8,424



(20.1) %



16,761



19,018



(11.9) %

      Total noninterest income

77,658



73,525



5.6 %



233,355



192,671



21.1 %

























Noninterest expenses























  Salaries and employee benefits

94,385



80,607



17.1 %



281,158



230,762



21.8 %

  Net occupancy

7,591



6,003



26.5 %



22,679



17,867



26.9 %

  Furniture and equipment

4,834



3,582



35.0 %



13,837



10,836



27.7 %

  Data processing

12,685



9,591



32.3 %



38,893



27,370



42.1 %

  Marketing

3,801



2,359



61.1 %



10,069



7,114



41.5 %

  Professional services

3,566



2,314



54.1 %



14,939



8,602



73.7 %

  Amortization of tax credit investments

774



112



591.1 %



2,112



335



530.4 %

  FDIC assessments

3,170



2,611



21.4 %



9,693



8,281



17.1 %

  Intangible amortization

6,230



2,359



164.1 %



18,720



7,076



164.6 %

  Leasing business expense

14,315



13,911



2.9 %



43,077



39,868



8.0 %

  Other

14,385



10,820



32.9 %



41,509



32,905



26.1 %

      Total noninterest expenses

165,736



134,269



23.4 %



496,686



391,016



27.0 %

Income before income taxes

99,275



90,677



9.5 %



287,279



242,139



18.6 %

Income tax expense

18,093



18,754



(3.5) %



55,196



48,927



12.8 %

      Net income

$    81,182



$    71,923



12.9 %



$   232,083



$   193,212



20.1 %

























ADDITIONAL DATA























Net earnings per share - basic

$      0.78



$      0.76







$      2.23



$      2.04





Net earnings per share - diluted

$      0.77



$      0.75







$      2.21



$      2.02





Dividends declared per share

$      0.26



$      0.25







$      0.76



$      0.73





























Return on average assets

1.44 %



1.54 %







1.39 %



1.40 %





Return on average shareholders' equity

10.87 %



11.08 %







10.50 %



10.26 %





























Interest income

$   289,300



$   250,254



15.6 %



$   852,639



$   736,573



15.8 %

Tax equivalent adjustment

1,114



1,248



(10.7) %



3,461



3,707



(6.6) %

   Interest income - tax equivalent

290,414



251,502



15.5 %



856,100



740,280



15.6 %

Interest expense

93,044



89,768



3.6 %



276,396



268,522



2.9 %

   Net interest income - tax equivalent

$   197,370



$   161,734



22.0 %



$   579,704



$   471,758



22.9 %

























Net interest margin

4.05 %



3.99 %







3.99 %



3.95 %





Net interest margin (fully tax equivalent) (1)

4.07 %



4.02 %







4.01 %



3.98 %





























Full-time equivalent employees

2,251



1,986









































(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)























2026



Third



Second



First



Year to



% Change



Quarter



Quarter



Quarter



Date



Linked Qtr.

Interest income



















  Loans and leases, including fees

$ 228,730



$ 219,164



$ 224,951



$ 672,845



4.4 %

  Investment securities



















     Taxable

53,631



53,904



49,491



157,026



(0.5) %

     Tax-exempt

2,425



2,472



2,526



7,423



(1.9) %

        Total investment securities interest

56,056



56,376



52,017



164,449



(0.6) %

  Other earning assets

4,514



5,381



5,450



15,345



(16.1) %

       Total interest income

289,300



280,921



282,418



852,639



3.0 %





















Interest expense



















  Deposits

82,263



79,250



79,735



241,248



3.8 %

  Short-term borrowings

4,070



4,997



5,168



14,235



(18.6) %

  Long-term borrowings

6,711



6,297



7,905



20,913



6.6 %

      Total interest expense

93,044



90,544



92,808



276,396



2.8 %

      Net interest income

196,256



190,377



189,610



576,243



3.1 %

  Provision for credit losses-loans and leases

8,975



12,933



6,030



27,938



(30.6) %

  Provision for credit losses-unfunded commitments

(72)



(4,743)



2,510



(2,305)



(98.5) %

      Net interest income after provision for credit losses

187,353



182,187



181,070



550,610



2.8 %





















Noninterest income



















  Service charges on deposit accounts

9,031



8,896



9,013



26,940



1.5 %

  Wealth management fees

9,135



8,252



10,482



27,869



10.7 %

  Bankcard income

3,862



3,032



3,580



10,474



27.4 %

  Client derivative fees

2,511



1,443



4,010



7,964



74.0 %

  Foreign exchange income

17,485



13,101



16,313



46,899



33.5 %

  Leasing business income

22,967



22,750



21,608



67,325



1.0 %

  Net gains from sales of loans

5,650



6,658



6,047



18,355



(15.1) %

  Net gain (loss) on investment securities

247



(337)



(1,260)



(1,350)



173.3 %

  Gain on bargain purchase

37



3,189



8,892



12,118



(98.8) %

  Other

6,733



6,807



3,221



16,761



(1.1) %

      Total noninterest income

77,658



73,791



81,906



233,355



5.2 %





















Noninterest expenses



















  Salaries and employee benefits

94,385



86,917



99,856



281,158



8.6 %

  Net occupancy

7,591



7,535



7,553



22,679



0.7 %

  Furniture and equipment

4,834



4,310



4,693



13,837



12.2 %

  Data processing

12,685



13,554



12,654



38,893



(6.4) %

  Marketing

3,801



3,616



2,652



10,069



5.1 %

  Professional services

3,566



7,387



3,986



14,939



(51.7) %

  Amortization of tax credit investments

774



669



669



2,112



15.7 %

  FDIC assessments

3,170



2,878



3,645



9,693



10.1 %

  Intangible amortization

6,230



6,229



6,261



18,720



0.0 %

  Leasing business expense

14,315



14,633



14,129



43,077



(2.2) %

  Other

14,385



13,814



13,310



41,509



4.1 %

      Total noninterest expenses

165,736



161,542



169,408



496,686



2.6 %

Income before income taxes

99,275



94,436



93,568



287,279



5.1 %

Income tax expense

18,093



17,980



19,123



55,196



0.6 %

      Net income

$  81,182



$  76,456



$  74,445



$ 232,083



6.2 %





















ADDITIONAL DATA



















Net earnings per share - basic

$    0.78



$    0.74



$    0.72



$    2.23





Net earnings per share - diluted

$    0.77



$    0.73



$    0.71



$    2.21





Dividends declared per share

$    0.26



$    0.25



$    0.25



$    0.76

























Return on average assets

1.44 %



1.37 %



1.34 %



1.39 %





Return on average shareholders' equity

10.87 %



10.39 %



10.24 %



10.50 %

























Interest income

$ 289,300



$ 280,921



$ 282,418



$ 852,639



3.0 %

Tax equivalent adjustment

1,114



1,161



1,186



3,461



(4.0) %

   Interest income - tax equivalent

290,414



282,082



283,604



856,100



3.0 %

Interest expense

93,044



90,544



92,808



276,396



2.8 %

   Net interest income - tax equivalent

$ 197,370



$ 191,538



$ 190,796



$ 579,704



3.0 %





















Net interest margin

4.05 %



3.96 %



3.97 %



3.99 %





Net interest margin (fully tax equivalent) (1)

4.07 %



3.98 %



3.99 %



4.01 %

























Full-time equivalent employees

2,251



2,371



2,319





























(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)























2025



Fourth



Third



Second



First



Full



Quarter



Quarter



Quarter



Quarter



Year

Interest income



















  Loans and leases, including fees

$ 215,663



$ 204,865



$ 201,460



$ 197,163



$ 819,151

  Investment securities



















     Taxable

40,971



36,421



36,243



34,401



148,036

     Tax-exempt

2,363



2,195



2,233



2,204



8,995

        Total investment securities interest

43,334



38,616



38,476



36,605



157,031

  Other earning assets

6,334



6,773



5,964



6,651



25,722

       Total interest income

265,331



250,254



245,900



240,419



1,001,904





















Interest expense



















  Deposits

78,861



77,766



75,484



78,641



310,752

  Short-term borrowings

4,925



5,979



6,393



7,545



24,842

  Long-term borrowings

7,550



6,023



5,754



4,937



24,264

      Total interest expense

91,336



89,768



87,631



91,123



359,858

      Net interest income

173,995



160,486



158,269



149,296



642,046

  Provision for credit losses-loans and leases

9,688



8,612



9,084



9,141



36,525

  Provision for credit losses-unfunded commitments

412



453



718



(441)



1,142

      Net interest income after provision for credit losses

163,895



151,421



148,467



140,596



604,379





















Noninterest income



















  Service charges on deposit accounts

8,308



7,829



7,766



7,463



31,366

  Wealth management fees

9,288



7,351



7,787



8,137



32,563

  Bankcard income

3,590



3,589



3,737



3,310



14,226

  Client derivative fees

2,681



1,876



1,674



1,571



7,802

  Foreign exchange income

22,696



16,666



13,760



12,544



65,666

  Leasing business income

19,523



20,997



20,797



18,703



80,020

  Net gains from sales of loans

7,041



6,835



6,687



4,322



24,885

  Net gain (loss) on investment securities

(12,576)



(42)



243



(9,949)



(22,324)

  Other

4,216



8,424



5,612



4,982



23,234

      Total noninterest income

64,767



73,525



68,063



51,083



257,438





















Noninterest expenses



















  Salaries and employee benefits

85,123



80,607



74,917



75,238



315,885

  Net occupancy

6,315



6,003



5,845



6,019



24,182

  Furniture and equipment

3,940



3,582



3,441



3,813



14,776

  Data processing

10,465



9,591



9,020



8,759



37,835

  Marketing

3,056



2,359



2,737



2,018



10,170

  Professional services

6,231



2,314



3,549



2,739



14,833

  Amortization of tax credit investments

800



112



111



112



1,135

  FDIC assessments

2,923



2,611



2,611



3,059



11,204

  Intangible amortization

3,927



2,359



2,358



2,359



11,003

  Leasing business expense

13,837



13,911



13,155



12,802



53,705

  Other

12,914



10,820



10,927



11,158



45,819

      Total noninterest expenses

149,531



134,269



128,671



128,076



540,547

Income before income taxes

79,131



90,677



87,859



63,603



321,270

Income tax expense

16,738



18,754



17,863



12,310



65,665

      Net income

$  62,393



$  71,923



$  69,996



$  51,293



$ 255,605





















ADDITIONAL DATA



















Net earnings per share - basic

$    0.65



$    0.76



$    0.74



$    0.54



$    2.68

Net earnings per share - diluted

$    0.64



$    0.75



$    0.73



$    0.54



$    2.66

Dividends declared per share

$    0.25



$    0.25



$    0.24



$    0.24



$    0.98





















Return on average assets

1.22 %



1.54 %



1.52 %



1.13 %



1.35 %

Return on average shareholders' equity

9.18 %



11.08 %



11.16 %



8.46 %



9.98 %





















Interest income

$ 265,331



$ 250,254



$ 245,900



$ 240,419



$1,001,904

Tax equivalent adjustment

1,227



1,248



1,246



1,213



4,934

   Interest income - tax equivalent

266,558



251,502



247,146



241,632



1,006,838

Interest expense

91,336



89,768



87,631



91,123



359,858

   Net interest income - tax equivalent

$ 175,222



$ 161,734



$ 159,515



$ 150,509



$ 646,980





















Net interest margin

3.96 %



3.99 %



4.01 %



3.84 %



3.95 %

Net interest margin (fully tax equivalent) (1)

3.98 %



4.02 %



4.05 %



3.88 %



3.98 %





















Full-time equivalent employees

2,164



1,986



2,033



2,021

























(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)































Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



% Change



% Change



2026



2026



2026



2025



2025



Linked Qtr.



Comp Qtr.

ASSETS



























     Cash and due from banks

$    176,102



$   206,361



$    170,641



$   178,553



$    174,659



(14.7) %



0.8 %

     Interest-bearing deposits with other banks

566,778



579,194



1,032,259



597,338



565,080



(2.1) %



0.3 %

     Investment securities available-for-sale

4,635,304



4,733,713



4,953,023



3,971,932



3,422,595



(2.1) %



35.4 %

     Investment securities held-to-maturity

38,321



46,067



49,631



58,545



71,595



(16.8) %



(46.5) %

     Other investments

139,535



137,755



137,018



129,564



117,120



1.3 %



19.1 %

     Loans held for sale

22,958



33,125



18,280



16,953



21,466



(30.7) %



7.0 %

     Loans and leases



























       Commercial and industrial

4,948,380



4,842,347



4,693,786



4,632,241



3,838,630



2.2 %



28.9 %

       Lease financing

678,423



659,328



649,645



638,527



596,734



2.9 %



13.7 %

       Construction real estate

606,696



599,258



591,080



677,339



627,960



1.2 %



(3.4) %

       Commercial real estate

4,542,568



4,548,887



4,473,468



4,384,556



4,048,370



(0.1) %



12.2 %

       Residential real estate

1,806,123



1,805,044



1,831,338



1,832,184



1,494,464



0.1 %



20.9 %

       Home equity

1,105,790



1,058,175



1,026,839



1,005,204



935,975



4.5 %



18.1 %

       Installment

150,485



156,470



162,314



188,694



109,764



(3.8) %



37.1 %

       Credit card

66,617



65,405



66,371



65,325



62,654



1.9 %



6.3 %

          Total loans

13,905,082



13,734,914



13,494,841



13,424,070



11,714,551



1.2 %



18.7 %

       Less:



























          Allowance for credit losses

(191,650)



(189,912)



(183,716)



(186,487)



(161,916)



0.9 %



18.4 %

                Net loans

13,713,432



13,545,002



13,311,125



13,237,583



11,552,635



1.2 %



18.7 %

     Premises and equipment

229,669



229,763



228,384



204,760



198,251



0.0 %



15.8 %

     Operating leases

237,160



241,742



220,061



214,003



214,667



(1.9) %



10.5 %

     Goodwill

1,099,936



1,099,936



1,099,543



1,099,524



1,007,656



0.0 %



9.2 %

     Other intangibles

135,077



140,705



145,927



118,832



73,797



(4.0) %



83.0 %

     Accrued interest and other assets

1,319,883



1,446,316



1,413,923



1,301,792



1,134,985



(8.7) %



16.3 %

       Total Assets

$ 22,314,155



$ 22,439,679



$ 22,779,815



$ 21,129,379



$ 18,554,506



(0.6) %



20.3 %





























LIABILITIES



























     Deposits



























       Interest-bearing demand

$  3,820,903



$  3,804,301



$  3,658,155



$  3,360,613



$  2,983,132



0.4 %



28.1 %

       Savings

6,408,902



6,423,986



6,460,546



5,973,532



5,029,097



(0.2) %



27.4 %

       Time

3,636,887



3,650,043



3,817,268



3,622,227



3,293,707



(0.4) %



10.4 %

          Total interest-bearing deposits

13,866,692



13,878,330



13,935,969



12,956,372



11,305,936



(0.1) %



22.6 %

       Noninterest-bearing

3,831,099



3,704,899



3,982,753



3,465,470



3,127,512



3.4 %



22.5 %

          Total deposits

17,697,791



17,583,229



17,918,722



16,421,842



14,433,448



0.7 %



22.6 %

     FHLB short-term borrowings

575,000



570,000



550,000



675,000



550,000



0.9 %



4.5 %

     Other

76,860



39,532



70,457



332



45,167



94.4 %



70.2 %

          Total short-term borrowings

651,860



609,532



620,457



675,332



595,167



6.9 %



9.5 %

     Long-term debt

364,925



382,550



380,176



514,052



221,823



(4.6) %



64.5 %

          Total borrowed funds

1,016,785



992,082



1,000,633



1,189,384



816,990



2.5 %



24.5 %

     Accrued interest and other liabilities

718,097



876,880



919,835



748,937



672,213



(18.1) %



6.8 %

       Total Liabilities

19,432,673



19,452,191



19,839,190



18,360,163



15,922,651



(0.1) %



22.0 %





























SHAREHOLDERS' EQUITY



























     Common stock

1,790,583



1,792,158



1,789,676



1,647,618



1,641,315



(0.1) %



9.1 %

     Retained earnings

1,589,622



1,535,765



1,485,573



1,437,286



1,399,577



3.5 %



13.6 %

     Accumulated other comprehensive income (loss)

(387,095)



(223,720)



(217,430)



(189,942)



(223,000)



73.0 %



73.6 %

     Treasury stock, at cost

(111,628)



(116,715)



(117,194)



(125,746)



(186,037)



(4.4) %



(40.0) %

       Total Shareholders' Equity

2,881,482



2,987,488



2,940,625



2,769,216



2,631,855



(3.5) %



9.5 %

       Total Liabilities and Shareholders' Equity

$ 22,314,155



$ 22,439,679



$ 22,779,815



$ 21,129,379



$ 18,554,506



(0.6) %



20.3 %



 

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)















Quarterly Averages



Year-to-Date Averages



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



Sep. 30,



2026



2026



2026



2025



2025



2026



2025

ASSETS



























     Cash and due from banks

$    183,151



$   182,261



$    227,115



$    178,403



$      165,210



$    197,348



$    168,108

     Interest-bearing deposits with other banks

499,575



605,647



596,094



647,347



610,074



566,752



589,546

     Investment securities

4,925,893



5,079,730



4,769,261



3,988,846



3,552,014



4,925,535



3,481,357

     Loans held for sale

33,515



32,458



451,139



32,425



26,366



170,841



20,594

     Loans and leases



























       Commercial and industrial

4,863,566



4,723,431



4,771,066



4,310,399



3,890,886



4,786,360



3,853,411

       Lease financing

662,208



646,520



630,204



617,518



592,510



646,428



586,267

       Construction real estate

615,131



583,146



643,270



679,884



711,011



613,746



763,731

       Commercial real estate

4,551,002



4,546,901



4,446,231



4,240,042



3,993,549



4,515,095



3,990,073

       Residential real estate

1,791,576



1,812,228



1,834,467



1,717,439



1,489,942



1,812,600



1,483,760

       Home equity

1,079,269



1,043,805



1,016,080



981,406



919,368



1,046,616



889,985

       Installment

153,945



158,760



166,979



164,013



114,058



159,847



119,610

       Credit card

71,685



71,790



68,888



69,141



68,375



70,798



67,411

          Total loans

13,788,382



13,586,581



13,577,185



12,779,842



11,779,699



13,651,490



11,754,248

       Less:



























          Allowance for credit losses

(192,456)



(186,331)



(200,745)



(179,275)



(162,417)



(193,147)



(159,613)

                Net loans

13,595,926



13,400,250



13,376,440



12,600,567



11,617,282



13,458,343



11,594,635

     Premises and equipment

230,932



230,343



230,154



202,956



199,167



230,479



198,858

     Operating leases

237,488



234,460



215,318



211,091



217,404



229,170



211,801

     Goodwill

1,099,934



1,099,742



1,099,543



1,069,781



1,007,656



1,099,741



1,007,656

     Other intangibles

138,310



143,403



149,631



104,184



74,448



143,740



76,234

     Accrued interest and other assets

1,376,388



1,383,145



1,345,026



1,220,939



1,096,567



1,368,301



1,103,344

       Total Assets

$ 22,321,112



$ 22,391,439



$ 22,459,721



$ 20,256,539



$   18,566,188



$ 22,390,250



$ 18,452,133





























LIABILITIES



























     Deposits



























       Interest-bearing demand

$  3,814,405



$  3,762,177



$  3,626,103



$  3,276,425



$     3,036,296



$  3,734,918



$  3,064,404

       Savings

6,458,303



6,434,399



6,406,223



5,740,651



5,054,563



6,433,166



4,993,198

       Time

3,669,146



3,678,808



3,868,224



3,504,872



3,296,789



3,737,997



3,192,928

          Total interest-bearing deposits

13,941,854



13,875,384



13,900,550



12,521,948



11,387,648



13,906,081



11,250,530

       Noninterest-bearing

3,797,339



3,811,391



3,745,002



3,436,709



3,124,277



3,784,769



3,119,587

          Total deposits

17,739,193



17,686,775



17,645,552



15,958,657



14,511,925



17,690,850



14,370,117

     Federal funds purchased and securities sold



























          under agreements to repurchase

46,803



3,351



16,278



2,283



12,434



22,256



6,461

     FHLB short-term borrowings

357,140



508,931



538,084



444,511



497,092



467,389



527,445

     Other

0



0



0



13,891



21,519



0



48,756

          Total short-term borrowings

403,943



512,282



554,362



460,685



531,045



489,645



582,662

     Long-term debt

375,039



379,354



457,799



387,965



292,301



403,761



328,438

       Total borrowed funds

778,982



891,636



1,012,161



848,650



823,346



893,406



911,100

     Accrued interest and other liabilities

839,667



861,791



854,423



753,651



655,714



851,906



654,241

       Total Liabilities

19,357,842



19,440,202



19,512,136



17,560,958



15,990,985



19,436,162



15,935,458





























SHAREHOLDERS' EQUITY



























     Common stock

1,792,381



1,790,690



1,795,255



1,644,923



1,639,986



1,792,765



1,639,591

     Retained earnings

1,545,957



1,499,207



1,448,012



1,406,388



1,369,069



1,498,084



1,324,830

     Accumulated other comprehensive loss

(259,303)



(221,515)



(173,065)



(209,767)



(247,746)



(218,277)



(260,129)

     Treasury stock, at cost

(115,765)



(117,145)



(122,617)



(145,963)



(186,106)



(118,484)



(187,617)

       Total Shareholders' Equity

2,963,270



2,951,237



2,947,585



2,695,581



2,575,203



2,954,088



2,516,675

       Total Liabilities and Shareholders' Equity

$ 22,321,112



$ 22,391,439



$ 22,459,721



$ 20,256,539



$   18,566,188



$ 22,390,250



$ 18,452,133































FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS

(Dollars in thousands)

(Unaudited)















 Quarterly Averages



Year-to-Date Averages





September 30, 2026



June 30, 2026



September 30, 2025



September 30, 2026



September 30, 2025





Balance



Interest



Yield



Balance



Interest



Yield



Balance



Interest



Yield



Balance



Yield



Balance



Yield

Earning assets





















































    Investments:





















































      Investment securities



$ 4,925,893



$ 56,056



4.51 %



$ 5,079,730



$ 56,376



4.45 %



$ 3,552,014



$ 38,616



4.31 %



$ 4,925,535



4.46 %



$ 3,481,357



4.37 %

      Interest-bearing deposits with other banks



499,575



4,514



3.58 %



605,647



5,381



3.56 %



610,074



6,773



4.40 %



566,752



3.62 %



589,546



4.40 %

    Gross loans (1)



13,821,897



228,730



6.57 %



13,619,039



219,164



6.45 %



11,806,065



204,865



6.88 %



13,822,331



6.51 %



11,774,842



6.85 %

       Total earning assets



19,247,365



289,300



5.96 %



19,304,416



280,921



5.84 %



15,968,153



250,254



6.22 %



19,314,618



5.90 %



15,845,745



6.21 %























































Nonearning assets





















































    Allowance for credit losses



(192,456)











(186,331)











(162,417)











(193,147)







(159,613)





    Cash and due from banks



183,151











182,261











165,210











197,348







168,108





    Accrued interest and other assets



3,083,052











3,091,093











2,595,242











3,071,431







2,597,893





       Total assets



$22,321,112











$22,391,439











$18,566,188











$22,390,250







$18,452,133



























































Interest-bearing liabilities





















































    Deposits:





















































      Interest-bearing demand



$ 3,814,405



$ 15,985



1.66 %



$ 3,762,177



$ 14,288



1.52 %



$ 3,036,296



$ 14,592



1.91 %



$ 3,734,918



1.56 %



$ 3,064,404



1.92 %

      Savings



6,458,303



34,149



2.10 %



6,434,399



33,405



2.08 %



5,054,563



30,854



2.42 %



6,433,166



2.08 %



4,993,198



2.44 %

      Time



3,669,146



32,129



3.47 %



3,678,808



31,557



3.44 %



3,296,789



32,320



3.89 %



3,737,997



3.49 %



3,192,928



4.05 %

    Total interest-bearing deposits



13,941,854



82,263



2.34 %



13,875,384



79,250



2.29 %



11,387,648



77,766



2.71 %



13,906,081



2.32 %



11,250,530



2.76 %

    Borrowed funds





















































      Short-term borrowings



403,943



4,070



4.00 %



512,282



4,997



3.91 %



531,045



5,979



4.47 %



489,645



3.89 %



582,662



4.57 %

      Long-term debt



375,039



6,711



7.10 %



379,354



6,297



6.66 %



292,301



6,023



8.17 %



403,761



6.93 %



328,438



6.80 %

        Total borrowed funds



778,982



10,781



5.49 %



891,636



11,294



5.08 %



823,346



12,002



5.78 %



893,406



5.26 %



911,100



5.38 %

       Total interest-bearing liabilities



14,720,836



93,044



2.51 %



14,767,020



90,544



2.46 %



12,210,994



89,768



2.92 %



14,799,487



2.50 %



12,161,630



2.95 %























































Noninterest-bearing liabilities





















































    Noninterest-bearing demand deposits



3,797,339











3,811,391











3,124,277











3,784,769







3,119,587





    Other liabilities



839,667











861,791











655,714











851,906







654,241





    Shareholders' equity



2,963,270











2,951,237











2,575,203











2,954,088







2,516,675





       Total liabilities & shareholders' equity



$22,321,112











$22,391,439











$18,566,188











$22,390,250







$18,452,133



























































Net interest income



$   196,256











$   190,377











$   160,486











$   576,243







$   468,051





Net interest spread











3.45 %











3.38 %











3.30 %







3.40 %







3.26 %

Net interest margin











4.05 %











3.96 %











3.99 %







3.99 %







3.95 %























































Tax equivalent adjustment











0.02 %











0.02 %











0.03 %







0.02 %







0.03 %

Net interest margin (fully tax equivalent)











4.07 %











3.98 %











4.02 %







4.01 %







3.98 %













































































































(1) Loans held for sale and nonaccrual loans are included in gross loans.





 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)

















































































 Linked Qtr. Income Variance



 Comparable Qtr. Income Variance



Year-to-Date Income Variance





Rate



Volume



Total



Rate



Volume



Total



Rate



Volume



Total

Earning assets





































    Investment securities



$     802



$  (1,122)



$    (320)



$   1,805



$  15,635



$  17,440



$   2,535



$  48,217



$  50,752

    Interest-bearing deposits with other banks



32



(899)



(867)



(1,261)



(998)



(2,259)



(3,426)



(617)



(4,043)

    Gross loans (2)



3,759



5,807



9,566



(9,494)



33,359



23,865



(30,311)



99,668



69,357

       Total earning assets



4,593



3,786



8,379



(8,950)



47,996



39,046



(31,202)



147,268



116,066







































Interest-bearing liabilities





































    Total interest-bearing deposits



$   1,731



$   1,282



$   3,013



$ (10,574)



$  15,071



$   4,497



$ (36,713)



$  46,070



$   9,357

    Borrowed funds





































    Short-term borrowings



108



(1,035)



(927)



(628)



(1,281)



(1,909)



(2,978)



(2,704)



(5,682)

    Long-term debt



417



(3)



414



(793)



1,481



688



298



3,901



4,199

       Total borrowed funds



525



(1,038)



(513)



(1,421)



200



(1,221)



(2,680)



1,197



(1,483)

       Total interest-bearing liabilities



2,256



244



2,500



(11,995)



15,271



3,276



(39,393)



47,267



7,874

          Net interest income (1)



$   2,337



$   3,542



$   5,879



$   3,045



$  32,725



$  35,770



$   8,191



$ 100,001



$ 108,192













































































(1) Not tax equivalent.





































(2) Loans held for sale and nonaccrual loans are included in gross loans.









 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)



Three Months Ended,



Nine months ended



Sep. 30,



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



Sep. 30,



Sep. 30,



2026



2026



2026



2025



2025



2026



2025

ALLOWANCE FOR CREDIT LOSS ACTIVITY





















Balance at beginning of period

$  189,912



$  183,716



$  186,487



$  161,916



$  158,522



$ 186,487



$ 156,791

Initial allowance on purchased loans

0



0



2,829



23,652



0



2,829



0

  Provision for credit losses

8,975



12,933



6,030



9,688



8,612



27,938



26,837

  Gross charge-offs



























    Commercial and industrial

984



2,437



10,788



6,636



2,165



14,209



15,339

    Lease financing

976



1,314



43



918



298



2,333



2,358

    Construction real estate

110



0



0



0



245



110



245

    Commercial real estate

5,129



2,484



29



433



3,105



7,642



3,105

    Residential real estate

11



84



127



151



0



222



16

    Home equity

137



262



119



95



92



518



278

    Installment

676



1,034



1,058



1,197



1,194



2,768



3,635

    Credit card

520



704



496



729



577



1,720



1,540

      Total gross charge-offs

8,543



8,319



12,660



10,159



7,676



29,522



26,516

  Recoveries



























    Commercial and industrial

387



463



100



264



202



950



687

    Lease financing

0



114



23



201



291



137



331

    Construction real estate

0



0



0



0



0



0



0

    Commercial real estate

8



8



28



5



1,138



44



1,232

    Residential real estate

24



18



30



13



58



72



124

    Home equity

60



157



116



117



94



333



312

    Installment

688



660



598



682



609



1,946



1,888

    Credit card

139



162



135



108



66



436



230

      Total recoveries

1,306



1,582



1,030



1,390



2,458



3,918



4,804

  Total net charge-offs

7,237



6,737



11,630



8,769



5,218



25,604



21,712

Ending allowance for credit losses

$  191,650



$  189,912



$  183,716



$  186,487



$  161,916



$ 191,650



$ 161,916





























NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)





















  Commercial and industrial

0.05 %



0.17 %



0.91 %



0.59 %



0.20 %



0.37 %



0.51 %

  Lease financing

0.58 %



0.74 %



0.01 %



0.46 %



0.00 %



0.45 %



0.46 %

  Construction real estate

0.07 %



0.00 %



0.00 %



0.00 %



0.14 %



0.02 %



0.04 %

  Commercial real estate

0.45 %



0.22 %



0.00 %



0.04 %



0.20 %



0.22 %



0.06 %

  Residential real estate

0.00 %



0.01 %



0.02 %



0.03 %



(0.02) %



0.01 %



(0.01) %

  Home equity

0.03 %



0.04 %



0.00 %



(0.01) %



0.00 %



0.02 %



(0.01) %

  Installment

(0.03) %



0.94 %



1.12 %



1.25 %



2.03 %



0.69 %



1.95 %

  Credit card

2.11 %



3.03 %



2.13 %



3.56 %



2.97 %



2.42 %



2.60 %

     Total net charge-offs

0.21 %



0.20 %



0.35 %



0.27 %



0.18 %



0.25 %



0.25 %





























COMPONENTS OF NONACCRUAL LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS





  Nonaccrual loans



























    Commercial and industrial

$   21,127



$   20,305



$   22,576



$   27,461



$   23,832



$  21,127



$  23,832

    Lease financing

1,459



7,558



5,857



5,660



5,885



1,459



5,885

    Construction real estate

351



698



715



1,120



1,120



351



1,120

    Commercial real estate

53,870



44,404



49,481



45,590



24,443



53,870



24,443

    Residential real estate

18,358



18,260



17,439



18,302



16,452



18,358



16,452

    Home equity

4,093



4,095



3,687



2,927



3,567



4,093



3,567

    Installment

952



832



786



748



652



952



652

      Total nonaccrual loans

100,210



96,152



100,541



101,808



75,951



100,210



75,951

  Other real estate owned (OREO)

160



174



238



184



111



160



111

     Total nonperforming assets

100,370



96,326



100,779



101,992



76,062



100,370



76,062

  Accruing loans past due 90 days or more

937



650



1,366



411



592



937



592

     Total underperforming assets

$  101,307



$   96,976



$  102,145



$  102,403



$   76,654



$ 101,307



$  76,654

Total classified assets

$  281,407



$  226,826



$  232,368



$  235,451



$  218,794



$ 281,407



$ 218,794





























CREDIT QUALITY RATIOS





















Allowance for credit losses to



























     Nonaccrual loans

191.25 %



197.51 %



182.73 %



183.18 %



213.18 %



191.25 %



213.18 %

     Total ending loans

1.38 %



1.38 %



1.36 %



1.39 %



1.38 %



1.38 %



1.38 %

Nonaccrual loans to total loans

0.72 %



0.70 %



0.75 %



0.76 %



0.65 %



0.72 %



0.65 %

Nonperforming assets to



























     Ending loans, plus OREO

0.72 %



0.70 %



0.75 %



0.76 %



0.65 %



0.72 %



0.65 %

     Total assets

0.45 %



0.43 %



0.44 %



0.48 %



0.41 %



0.45 %



0.41 %

Classified assets to total assets

1.26 %



1.01 %



1.02 %



1.11 %



1.18 %



1.26 %



1.18 %



 

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)



Three Months Ended,



Nine months ended,



Sep. 30



June 30,



Mar. 31,



Dec. 31,



Sep. 30,



Sep. 30,



Sep. 30,



2026



2026



2026



2025



2025



2026



2025

PER COMMON SHARE



























Market Price



























  High

$     36.18



$     33.90



$     31.16



$     26.98



$     26.79



$     36.18



$     29.04

  Low

$     31.22



$     28.06



$     25.09



$     23.26



$     23.55



$     25.09



$     22.05

  Close

$     31.32



$     33.83



$     27.88



$     25.02



$     25.25



$     31.32



$     25.25





























Average shares outstanding - basic

103,962,646



103,938,322



103,705,269



96,724,148



94,889,341



103,869,688



94,799,411

Average shares outstanding - diluted

105,000,875



104,936,741



104,615,405



97,593,800



95,753,798



104,852,419



95,674,093

Ending shares outstanding

105,188,323



104,956,458



104,932,829



98,521,726



95,757,250



105,188,323



95,757,250





























Total shareholders' equity

$  2,881,482



$  2,987,488



$  2,940,625



$  2,769,216



$  2,631,855



$  2,881,482



$  2,631,855





























REGULATORY CAPITAL

Preliminary



















Preliminary





Common equity tier 1 capital

$  2,093,397



$  2,029,668



$  1,970,561



$  1,798,266



$  1,828,843



$  2,093,397



$  1,828,843

Common equity tier 1 capital ratio

12.54 %



12.33 %



12.22 %



11.32 %



12.91 %



12.54 %



12.91 %

Tier 1 capital

$  2,139,109



$  2,075,286



$  2,016,070



$  1,843,672



$  1,874,191



$  2,139,109



$  1,874,191

Tier 1 ratio

12.81 %



12.61 %



12.50 %



11.60 %



13.23 %



12.81 %



13.23 %

Total capital

$  2,643,368



$  2,591,169



$  2,531,334



$  2,457,377



$  2,170,546



$  2,643,368



$  2,170,546

Total capital ratio

15.83 %



15.75 %



15.70 %



15.46 %



15.32 %



15.83 %



15.32 %

Total capital in excess of minimum requirement

$     890,577



$     863,256



$     837,959



$     788,889



$     683,018



$     890,577



$     683,018

Total risk-weighted assets

$16,693,251



$16,456,311



$16,127,377



$15,890,363



$14,166,935



$16,693,251



$14,166,935

Leverage ratio

9.96 %



9.66 %



9.39 %



9.53 %



10.50 %



9.96 %



10.50 %





























OTHER CAPITAL RATIOS



























Ending shareholders' equity to ending assets

12.91 %



13.31 %



12.91 %



13.11 %



14.18 %



12.91 %



14.18 %

Ending tangible shareholders' equity to ending tangible assets (1)

7.81 %



8.24 %



7.87 %



7.79 %



8.87 %



7.81 %



8.87 %

Average shareholders' equity to average assets

13.28 %



13.18 %



13.12 %



13.31 %



13.87 %



13.19 %



13.64 %

Average tangible shareholders' equity to average tangible assets (1)

8.18 %



8.08 %



8.01 %



7.97 %



8.54 %



8.09 %



8.25 %





























REPURCHASE PROGRAM (2)



























Shares repurchased

0



0



0



0



0



0



0

Average share repurchase price

N/A



N/A



N/A



N/A



N/A



N/A



N/A

Total cost of shares repurchased

N/A



N/A



N/A



N/A



N/A



N/A



N/A





























(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) Represents share repurchases as part of publicly announced plans.











































N/A = Not applicable



























 

Cision View original content:https://www.prnewswire.com/news-releases/first-financial-bancorp-announces-record-third-quarter-financial-results-and-quarterly-dividend-302921129.html

SOURCE First Financial Bancorp.