Fourth Quarter Revenue Reaches $43.1 Million

Exchange Service Revenue Up 48% YoY

Self Service Revenue Up 23% Sequentially

Entering 2026 With Improved Operating Structure

(All monetary figures are expressed in thousands of Canadian dollars unless otherwise stated)

TORONTO, March 13, 2026 (GLOBE NEWSWIRE) -- illumin Holdings Inc. (TSX:ILLM) (OTCQB:ILLMF) ("illumin" or "Company"), a leader in digital advertising technology that empowers marketers to make smarter decisions about communicating with online consumers, today announced its financial results for the fourth quarter and full year ended December 31, 2025.

Fourth Quarter 2025 Highlights

Fiscal Year 2025 Highlights

Simon Cairns, illumin's Chief Executive Officer, commented, "2025 was a year in which illumin repositioned the business toward more scalable, platform-driven revenue. Exchange service scaled significantly during the year. Self service returned to sequential growth in the fourth quarter, and Managed service remained a stable contributor despite broader industry headwinds.

While the roll-off of two large client engagements in late 2024 affected our year-over-year comparisons, underlying revenue trends improved progressively throughout 2025.

During the year, we also completed restructuring initiatives that aligned our operating structure with the evolving platform strategy and strengthened our sales leadership. We continued investing in platform capabilities that enable marketers to understand campaign performance better and make real-time decisions, including the rollout of in-app, in-real-time incrementality tools so that marketers could make decisions while campaigns are still in flight – a powerful differentiator.

We enter 2026 with an expanded sales pipeline. With the platform investments made in 2025 and a more efficient operating structure now in place, we believe illumin is well-positioned to translate that momentum into sustained revenue growth."

Michael Amaro, illumin's Interim Chief Financial Officer, commented, "We closed the year with $43.8 million in cash, no debt, and positive cash from operations. Investments made in product development and platform upgrades during 2025 position us to support revenue growth efficiently as scalable segments expand. As we continue to improve operational efficiency, capital allocation remains disciplined. Despite changes in product mix affecting our gross margins, we expect to see increasing benefits from the restructuring actions we've taken as we continue throughout 2026."

Strategic Developments During 2025

The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for the periods indicated:

         Three months ended         Twelve months ended 
 December 31, December 31, December 31, December 31, 
  2025  2024  2025  2024 
Net income (loss) for the period$(4,842)$4,127 $(14,658)$867 
Adjustments:    
Finance income, net (373) (414) (1,395) (1,821)
Foreign exchange loss (gain) 1,065  (3,617) 1,410  (5,066)
Depreciation and amortization 1,596  1,309  6,088  5,355 
Income tax expense (benefit) 23  826  (138) 988 
Share-based compensation 693  850  3,454  3,732 
Severance expenses 778  835  2,606  1,195 
Nasdaq-related costs1 -  -  -  736 
Other non-recurring expenses 144  31  479  347 
Total adjustments 3,926  (180) 12,504  5,466 
Adjusted EBITDA$(916)$3,947 $(2,154)$6,333 



(1)Nasdaq-related costs are listing fees and directors' and officers' insurance specific to the Company's Nasdaq listing and have been reclassed below Adjusted EBITDA as they are not recurring.

  

Conference Call Details:

Date: Friday, March 13, 2026

Time: 8:30AM Eastern Time

To register for the conference call webcast and presentation, please visit https://events.illumin.com/q4-2025-earnings-call.

Please connect 15 minutes prior to the conference call to ensure time for any software download that may be needed to hear the webcast. A recording of the conference call webcast will be available after the call by visiting the Company's website at https://illumin.com/investor-information/

Non-IFRS Measures

This press release makes reference to certain non-IFRS Accounting Standard measures ("non-IFRS measures"). These measures are not recognized measures under IFRS Accounting Standards ("IFRS"), do not have a standardized meaning prescribed by IFRS, and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. We use non-IFRS measures including "revenue less media-related costs", "Gross margin", and "Adjusted EBITDA" (as well as other measures discussed elsewhere in this press release).

The term "Gross margin" refers to the amount that "revenue less media-related costs" represents as a percentage of total revenue for a given period. Gross margin is used for internal management purposes as an indicator of the performance of the Company's solution in balancing the goals of delivering excellent results to advertisers while meeting the Company's margin objectives and, accordingly, the Company believes it is useful supplemental information. "Adjusted EBITDA" refers to net income (loss) after adjusting for finance costs (income), impairment loss, fair value gain, income taxes, foreign exchange loss (gain), depreciation and amortization, share-based compensation, acquisition and related integration costs, severance expenses, adjustments to the carrying value of investment tax credits receivable, and other non-recurring items. The Company believes that Adjusted EBITDA is useful supplemental information as it provides an indication of the results generated by the Company's main business activities before taking into consideration how those activities are financed and taxed and prior to taking into consideration depreciation of property and equipment and certain other items listed above. It is a key measure used by the Company's management and board of directors to understand and evaluate the Company's operating performance, to prepare annual budgets and to help develop operating plans.

These non-IFRS measures are used to provide investors with supplemental measures of our operating performance and thus highlight trends in our business that may not otherwise be apparent when relying solely on IFRS measures. We believe that securities analysts, investors, and other interested parties frequently use non-IFRS measures in the evaluation of issuers, and that these non-IFRS measures are relevant to their analysis of the Company.

About illumin:

illumin is a strategic advertising platform built to help marketers see more and act faster across the open web. By reducing fragmentation and keeping campaigns connected, illumin helps brands and agencies get more from every campaign. Headquartered in Toronto, Canada, illumin serves clients across North America, Latin America, and Europe. For more information, visit www.illumin.com

See More. Achieve More.

Disclaimer with regard to forward looking statements

Certain statements included herein constitute "forward-looking statements" within the meaning of applicable securities laws. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management at this time, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Investors are cautioned not to put undue reliance on forward-looking statements. Except as required by law, the Company does not intend, and undertakes no obligation, to update any forward-looking statements to reflect, in particular, new information or future events.

For further information, please contact:

Steve Hosein

Investor Relations

illumin Holdings Inc.

416-369-4202

investors@illumin.com

Please note that the following financial information is an extract from the Company's Consolidated Financial Statements for the three and twelve months ended December 31, 2025 and 2024 (the "Financial Statements") provided for readers' convenience and should be viewed in conjunction with the Notes to the Financial Statements, which are an integral part of the statements. The full Financial Statements and MD&A for the period may be found by accessing SEDAR+ at www.sedarplus.com.

illumin Holdings Inc.

Consolidated Statements of Financial Position

(Expressed in thousands of Canadian dollars)

For the years ended December 31, 2025 and 2024
       
  December 31,

2025
  December 31,

2024
 
Assets      
       
Current assets      
Cash and cash equivalents $43,820  $55,952 
Accounts receivable  36,094   44,650 
Income tax receivable  463   613 
Prepaid expenses and other  2,186   2,864 
       
   82,563   104,079 
Non-current assets      
Other assets  113   115 
Property and equipment  7,835   7,406 
Intangible assets  14,766   9,352 
Goodwill  4,870   4,870 
       
   110,147   125,822 
       
Liabilities      
       
Current liabilities      
Accounts payable and accrued liabilities  39,154   39,148 
Income tax payable  274   137 
Borrowings  -   48 
Lease obligations  598   1,513 
       
   40,026   40,846 
Non-current liabilities      
Deferred tax liability  -   1,241 
Lease obligations  4,072   4,702 
       
   44,098   46,789 
       
Shareholders' equity  66,049   79,033 
       
   110,147   125,822 
       



illumin Holdings Inc.

Consolidated Statements of Comprehensive Income (Loss)

(Expressed in thousands of Canadian dollars, except share amounts)

For the years ended December 31, 2025 and 2024

         
   2025   2024 
     
Revenue $143,592  $140,389 
     
Media-related costs  86,075   74,931 
     
Gross profit  57,517   65,458 
     
Operating expenses    
Sales and marketing  30,392   28,200 
Technology  18,545   18,134 
General and administrative  13,819   15,069 
Share-based compensation  3,454   3,732 
Depreciation and amortization  6,088   5,355 
     
   72,298   70,490 
     
Loss from operations  (14,781)  (5,032)
     
Finance income, net  (1,395)  (1,821)
Foreign exchange (gain) loss   1,410   (5,066)
     
   15   (6,887)
     
Net income (loss) before income taxes  (14,796)  1,855 
     
Income tax expense (benefit)  (138)  988 
     
Net income (loss) for the year  (14,658)  867 
     
     
Basic and diluted net income (loss) per share  (0.28)  0.02 
     
Other Comprehensive Loss    
     
Items that may be subsequently reclassified to net income (loss):    
Exchange loss on translating foreign operations  (398)  (980)
     
Comprehensive loss for the year  (15,056)  (113)
         



illumin Holdings Inc.

Consolidated Statements of Cash Flows

(Expressed in thousands of Canadian dollars)

For the years ended December 31, 2025 and 2024

         
   2025   2024 
Cash provided by (used in)    
     
Operating activities    
Net income (loss) for the year $(14,658) $867 
Adjustments to reconcile net income (loss) to net cash flows    
Depreciation and amortization  6,088   5,355 
Finance income, net  (1,395)  (1,821)
Share-based compensation  3,454   3,732 
Foreign exchange loss (gain)  1,410   (5,066)
Unpaid severance expense  947   789 
Income tax expense (benefit)  (138)  988 
Change in non-cash operating working capital    
Accounts receivable  8,346   (11,578)
Prepaid expenses and other  983   1,361 
Other assets  -   (53)
Accounts payable and accrued liabilities  (2,144)  11,883 
Income taxes (paid) refunded, net  (684)  1,573 
Interest received  1,764   2,101 
     
   3,973   10,131 
     
Investing activities    
Additions to property and equipment  (2,909)  (1,690)
Additions to intangible assets  (9,018)  (4,257)
     
   (11,927)  (5,947)
     
Financing activities    
Repayment of international loans  (52)  (130)
Payment of leases  (1,784)  (2,132)
Repurchase of common shares for cancellation  (1,571)  (5,310)
Proceeds from the exercise of stock options  189   33 
     
   (3,218)  (7,539)
     
Decrease in cash and cash equivalents  (11,172)  (3,355)
     
Impact of foreign exchange on cash and cash equivalents   (960)  3,852 
     
Cash and cash equivalents – beginning of year  55,952   55,455 
     
Cash and cash equivalents – end of year  43,820   55,952 
     
Supplemental disclosure of non-cash transactions    
Unpaid additions (reversals) to property and equipment, net  4   (734)
Unpaid taxes on share repurchases  -   7 
     





Primary Logo