ENDEAVOUR REPORTS STRONG FY-2025 RESULTS

Record 2025 free cash flow of $1,156m l Record 2025 shareholder returns of $435m l >$1bn shareholder returns programme

OPERATIONAL AND FINANCIAL HIGHLIGHTS
  • FY-2025 production of 1,209koz at AISC of $1,433/oz, guidance achieved for 12 out of last 13 years. Q4-2025 production of 298koz at an AISC of $1,648/oz. FY-2026 production guidance of 1,090-1,265koz at AISC of $1,600-1,800/oz.
  • Adjusted EBITDA of $2,316m for FY-2025, up +75% over FY-2024; $681m for Q4-2025.
  • Adjusted net earnings of $782m (or $3.23/sh) for FY-2025, up +244% over FY-2024; $225m (or $0.93/sh) for Q4-2025.
  • FCF of $1,156m ($956/oz produced) for FY-2025, up +269% over FY-2024; $476m ($1,597/oz produced) for Q4-2025.
  • Net Debt reduced by $574m during FY-2025 to $158m; Net debt / Adj. EBITDA (LTM) leverage ratio of 0.07x at year end.
SECTOR LEADING SHAREHOLDER RETURNS AND ORGANIC GROWTH
  • Record FY-2025 shareholder returns of $435m ($360/oz produced) including dividends of $350m or $1.45/sh and share buybacks of $85m. Since 2021, over $1.6bn has been returned, 83% above the minimum commitment.
  • Updated 2026-2028 programme with ~$1.0bn minimum dividend that will be supplemented with additional dividends and buybacks; total returns are expected to more than double the minimum commitment, at prevailing gold prices.        
  • Assafou's environmental and exploitation permits are approved and exploration success increased reserves +6% (+0.3Moz) and M&I resources +13% (+0.6Moz); DFS in Q1-2026, targeting first gold for H2-2028.
  • 2026-2030 exploration strategy target to discover 12 - 15Moz of MI&I resources for a discovery cost of less than $40/oz.
  • Year-end M&I resources of 25.0Moz (increased 0.4Moz before depletion), down 1.1Moz or 4% due to depletion, model optimisation and cost model alignment, offset by +1.5Moz of discoveries at Assafou, Sabodala-Massawa and Ity. P&P reserves of 16.6Moz, down 1.8Moz or 10% due to depletion and model optimisation.

London, 5 March 2026 – Endeavour Mining plc ((LSE:EDV, TSX:EDV, OTCQX:EDVMF) ("Endeavour", the "Group" or the "Company") is pleased to announce its operating and financial results for Q4-2025 and FY-2025, with highlights provided in Table 1 below.

Table 1: Operating and financial highlights from continuing operations1

All amounts in US$ million unless otherwise specifiedTHREE MONTHS ENDEDYEAR ENDED
31 December

2025
30 September

2025
31 December

2024
31 December

2025
31 December

2024
Δ FY-2025 vs.

FY-2024
OPERATING DATA      
Gold Production, koz2982643631,2091,103+10%
Gold sold, koz3022583561,2161,099+11%
Total Cash Cost2, $/oz1,4481,3369791,2161,058+15%
All-in Sustaining Cost2, $/oz1,6481,5691,1411,4331,218+18%
Realised Gold Price3, $/oz3,8733,2472,5903,2442,349+38%
CASH FLOW      
Operating Cash Flow before changes in working capital6253943561,907952+100%
Operating Cash Flow before changes in working capital2, $/sh2.591.631.467.873.89+102%
Operating Cash Flow6093093811,664950+75%
Operating Cash Flow2, $/sh2.521.281.566.873.88+77%
Free Cash Flow2,44761662681,156313+269%
Free Cash Flow2,4, $/sh1.970.691.104.771.28+273%
PROFITABILITY      
Net Earnings/(Loss) Attributable to Shareholders68167(119)679(294)n.a.
Net Earnings/(Loss), $/sh0.280.69(0.49)2.80(1.20)n.a.
Adj. Net Earnings Attributable to Shareholders2225159110782227+244%
Adj. Net Earnings2, $/sh0.930.660.453.230.93+247%
EBITDA2,54714723572,079834+149%
Adj. EBITDA2,56814665462,3161,325+75%
SHAREHOLDER RETURNS2      
Shareholder dividends paid149—140288240+20%
Share buybacks31488537+130%
FINANCIAL POSITION HIGHLIGHTS2      
Net Debt158453732158732(78)%
Net Debt / LTM Trailing adj. EBITDA50.07x0.21x0.55x0.07x0.55x(87)%

1Continuing Operations excludes the settlement of historic liabilities under the original sale agreement of the Boungou mine. 2This is a non-GAAP measure, refer to the non-GAAP Measures section for further details. 3Realised gold prices are inclusive of the Sabodala-Massawa stream and the realised gains/losses from the Group's revenue protection programme. 4From all operations; calculated as Operating Cash Flow less Cash used in investing activities. 5Last Twelve Months ("LTM") Trailing EBITDA adj includes EBITDA generated by discontinued operations.

Management will host a conference call and webcast today, Thursday 5 March 2026, at 8:30 am EST / 1:30 pm GMT. For instructions on how to participate, please refer to the conference call and webcast section at the end of the news release. Today the Management Discussion & Analysis, audited Financial Statements and Annual Report for the year ended 31 December 2025 have been submitted to the National Storage Mechanism and filed on SEDAR+. The documents will shortly be available to view on the Company's website and at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism. In addition, the Company has published its 2025 Sustainability Report and associated ESG Reporting Centre, which will be available on the Company's website.

Ian Cockerill, Chief Executive Officer, commented: "2025 was a strong year of operational performance and a record year of financial performance, as we safely achieved our strategic objectives.

We produced 1.2 million ounces of gold at an all-in sustaining cost of $1,433 per ounce, achieving our guidance, on a royalty-adjusted basis, for the twelfth time in the last thirteen years, underpinned by sustained operational excellence and our high quality portfolio.

Importantly higher gold prices combined with our strong operational performance are directly translating into increased margins and increased cash flows. We delivered record free cash flow of $1.2 billion, equivalent to $956 per ounce produced, for the year, which supported over a half a billion dollar reduction in our net debt position, as we ended the year with near-zero leverage.

We also returned $435.3 million to shareholders, which was 93% above our minimum commitment and equivalent to $360 per ounce produced. Since launching our returns program in 2021, we have returned more than $1.6 billion to shareholders, 83% above our minimum commitment. Looking ahead, our updated sector-leading shareholder returns programme targets a minimum dividend of $1.0 billion over the 2026 to 2028 period, which at prevailing gold prices we would expect to more than double, through increased supplemental dividends and share buybacks.

Simultaneously, we contributed $2.8 billion to our host economies this year as we increased our in-country procurement, supporting more than 1,200 national and local businesses. Our enhanced economic impact drives shared benefits that are visible, and continue to strengthen our social license to operate and the long-term resilience of our business.

This resilience is underpinned by our tier 1 Assafou project, where the DFS is approaching completion in Q1, and both the environmental and the exploitation permits have been approved, significantly de-risking the project timeline, which is targeting first gold in H2-2028. Our exploration programme successfully increased reserves and resources at Assafou incorporating additions at Assafou and the Pala satellite deposits, highlighting the growing scale of this tier 1 complex.

While reserves and resources were lower this year, largely reflecting mining depletion and model optimisation at Lafigué, Houndé and Sabodala-Massawa, we were delighted to add 1.5Moz of M&I discoveries at Sabodala-Massawa, Ity and Assafou, including maiden resources at the adjacent Pala Trend 3 target.

Late last year we launched our new exploration strategy to add between 12 - 15 million ounces over the 2026 to 2030 period for the low discovery cost of $40/oz. 6 - 9 million ounces of brownfield discoveries are targeted to replace production depletion while up to 6 million ounces of greenfield discoveries are targeted within West Africa and in three highly prospective and geologically immature tier 1 gold provinces, further diversifying our long-term growth pipeline.

We have entered 2026 with strong operating momentum and a healthy balance sheet, positioning us to achieve our strategic objectives and deliver sector-leading organic growth and sector-leading shareholder returns, sustainably rewarding all of our stakeholders."



SHAREHOLDER RETURNS PROGRAMME

H2-2025 Dividend and FY-2025 Shareholder Returns

Table 2: Cumulative Shareholder Returns

  MINIMUMSUPPLEMENTALTOTAL△ ABOVE
(All amounts in US$m) DIVIDEND

COMMITMENT
DIVIDENDSBUYBACKSRETURNMINIMUM

COMMITMENT
 FY-2020—60—60+60
2021-2023 Shareholder Returns ProgrammeFY-202112515138278+153
FY-20221505099299+149
FY-20231752566266+91
2024-2025 Shareholder Returns ProgrammeFY-20242103037277+67
H1-20251133769219+106
H2-2025 (Q1-2026 dividend announcement)1128817217+105
TOTAL 8853054261,616731

2026 - 2028 Shareholder Returns Programme

OTHER STAKEHOLDER RETURNS

Economic Contribution

Since 2021, Endeavour has now contributed $11.8 billion to its host countries and during 2025, Endeavour contributed $2.8 billion to its host countries. This economic contribution reflects the Group's integrated approach to value creation through payments to governments and prioritising national employees and suppliers. During 2025:

Endeavour has now achieved Responsible Gold Mining Principal ("RGMP") compliance at its four established operations and at corporate. Endeavour's newest mine, Lafigué, has three years to achieve compliance and completed its RGMP Gap Assessment during 2025, with a roadmap to achieve compliance in 2026.

Endeavour has published its 2025 Sustainability Report ("the Report") detailing its 2025 environmental, social and governance ("ESG") performance, which can be found on Endeavour's website at www.endeavourmining.com. The 2025 Sustainability Report has been prepared in accordance with the Global Reporting Initiative ("GRI"), Sustainable Accounting Standards Board ("SASB"), Taskforce on Nature-related Financial Disclosures ("TNFD") and Local Procurement Reporting Mechanism ("LPRM") reporting requirements and has been externally assured against key ESG performance indicators for both GRI and SASB.



OPERATING SUMMARY 

Table 3: Group Production

 THREE MONTHS ENDEDYEAR ENDED
All amounts in koz, on a 100% basis31 December

2025
30 September

2025
31 December

2024
31 December

2025
31 December

2024
Houndé4749109257288
Ity747784319343
Mana463941173148
Sabodala-Massawa1786170274229
Lafigué53386018796
GROUP PRODUCTION2982643631,2091,103

1Includes pre-commercial ounces that are not included in the calculation of All-In Sustaining Costs.

Table 4: Consolidated Total Cash Costs

(All amounts in US$/oz)THREE MONTHS ENDEDYEAR ENDED
31 December

2025
30 September

2025
31 December

2024
31 December

2025
31 December

2024
Houndé1,7071,4209221,2131,121
Ity1,3591,1429431,095890
Mana1,8061,7721,3201,6531,514
Sabodala-Massawa21,1691,1721,1071,0921,044
Lafigué21,4191,4337481,208774
GROUP TOTAL CASH COSTS11,4481,3369791,2161,058

1This is a non-GAAP measure, refer to the non-GAAP Measures section for further details. 2Excludes pre-commercial costs associated with ounces from the BIOX expansion project and the Lafigué mine.

Table 5: Group All-In Sustaining Costs

All amounts in US$/ozTHREE MONTHS ENDEDYEAR ENDED
31 December

2025
30 September

2025
31 December

2024
31 December

2025
31 December

2024
Houndé1,8821,4751,0241,3541,294
Ity1,5231,2699871,197919
Mana2,1742,3771,6982,1601,740
Sabodala-Massawa21,2371,3261,2611,2481,158
Lafigué21,4761,5308011,251844
Corporate G&A4647414545
GROUP ALL-IN SUSTAINING COSTS11,6481,5691,1411,4331,218

1This is a non-GAAP measure, refer to the non-GAAP Measures section for further details. 2Excludes pre-commercial costs associated with ounces from the BIOX expansion project and the Lafigué mine.

Table 6: AISC Guidance Reconciliation

 Q4-2025

ACTUALS
FY-2025

ACTUALS
FY-2025

GUIDANCE
AISC at realised gold price of $4,227/oz for Q4-2025 and $3,486/oz for FY-20251,6481,433   
Additional royalty cost at realised gold price vs $2,000/oz guidance gold price1+196+128FY-2025 impact of $128/oz on AISC due to higher gold prices driving royalty costs higher
Comparative AISC at $2,000/oz gold price1,4521,3051,150—1,350

1The impact of higher royalty rates as a result of a higher gold prices of $4,227/oz and $3,486/oz for Q4-2025 and FY-2025, respectively, (exclusive of the impact of the revenue protection programme and the Sabodala-Massawa gold stream), versus $2,000/oz guided gold price.

CASH FLOW SUMMARY

The table below presents the cash flow and net debt position for Endeavour for the three months ended 31 December 2025, 30 September 2025, and 31 December 2024, and the year ended 31 December 2025 and 31 December 2024, with accompanying explanations below.

Table 7: Cash Flow and Net Debt

  THREE MONTHS ENDEDYEAR ENDED
All amounts in US$ million unless otherwise specifiedNotes31 December

2025
30 September

2025
31 December

2024
31 December

2025
31 December

2024
Net cash from/(used in), as per cash flow statement:      
Operating cash flows before changes in working capital5 6253943561,907952
Changes in working capital (16)(85)25(244)(2)
Cash generated from operating activities from continuing operations[1]6093093811,664950
Cash generated from discontinued operations ————(6)
Cash generated from operating activities[1]6093093811,664943
Cash used in investing activities[2](133)(143)(113)(508)(630)
Free Cash Flow1,2 4761662681,156313
Cash (used in)/generated from financing activities[3](253)(570)(136)(1,146)(439)
Effect of exchange rate changes on cash 5(6)059(7)
INCREASE/(DECREASE) IN CASH 229(410)13269(133)
Cash and cash equivalent position at beginning of period3 225634252384517
CASH AND EQUIVALENT POSITION AT END OF PERIOD3 453225384453384
Principal amount of $500m Senior Notes 500500500500500
Drawn portion of Lafigué Term Loan 111121133111133
Drawn portion of Sabodala Term Loan —1613—13
Drawn portion of Ity Working Capital Facility —41———
Drawn portion of Revolving Credit Facility ——470—470
NET DEBT1[4]158453732158732
Trailing twelve month adjusted EBITDA1,4 2,3162,1591,3252,3161,325
Net Debt / Adjusted EBITDA (LTM) ratio1,4 0.07x0.21x0.55x0.07x0.55x

1Free cash flow, net debt, and adjusted EBITDA are Non-GAAP measures. Refer to the non-GAAP measure section in this press release and in the Management Report. 2From all operations; calculated as Operating Cash Flow less Cash used in investing activities. 3Cash and cash equivalents are net of bank overdraft ($nil million at 31 December 2025, $37.5m at 30 September 2025; $6.3 million at 30 June 2025; nil at 31 March 2025; $13.1 million at 31 December 2024; $62.2 million at 30 September 2024; $21.1 million at 30 June 2024; nil at 31 December 2023). 4Trailing twelve month adjusted EBITDA includes EBITDA generated by discontinued operations. 5Continuing operations excludes the settlement of historic liabilities under the original sale agreement of the Boungou mine.

NOTES:

1)  Operating cash flows increased by $300.5 million from $308.5 million (or $1.28 per share) in Q3-2025 to $609.0 million (or $2.52 per share) in Q4-2025 due to an increase in production and gold sales at higher realised gold prices, lower working capital outflows and lower income and withholding tax payments, partially offset by a higher realised loss on gold collars, the working capital impact of incremental royalties in Côte d'Ivoire reflecting the increase in the sliding scale royalty rate from 6% to 8% and higher royalty costs due to higher realised gold prices.

Operating cash flows increased by $720.4 million from $943.3 million (or $3.88 per share) in FY-2024 to $1,663.7 million (or $6.87 per share) in FY-2025 due to higher production at higher realised gold prices, partially offset by increased working capital outflows, realised losses on gold collars and LBMA averaging, operating costs, royalties and income tax payments and the working capital impact of incremental royalties in Côte d'Ivoire reflecting the increase in the sliding scale royalty rate from 6% to 8%.

Notable variances are summarised below:

Table 8: Tax Payments

 THREE MONTHS ENDEDYEAR ENDED
($m)31 December

2025
30 September

2025
31 December

2024
31 December

2025
31 December

2024
Houndé17.815.511.473.851.1
Ity—39.12.4115.877.7
Mana4.02.62.39.511.1
Sabodala-Massawa———34.075.6
Lafigué—10.8—36.81.0
Other11.0(0.7)0.892.379.5
Total taxes paid22.867.316.9362.2296.0

1Included in the "Other" category is income and withholding taxes paid/(received) by Corporate and Exploration entities.

2)  Cash flows used in investing activities decreased by $9.8 million from $142.6 million in Q3-2025 to $132.7 million in Q4-2025 due to a decrease in non-sustaining capital spend of $14.2 million, a decrease in exploration capital spend of $5.9 million and a decrease in sustaining capital spend of $1.5 million, partially offset by an increase in growth capital spend on the Assafou DFS of $2.8 million and an increase in restricted cash outflow of $2.8 million related to reclamation bonds.

Cash flows used in investing activities decreased by $122.2 million from $630.0 million in FY-2024 to $507.8 million in FY-2025 largely due to lower growth capital following the completion of the Lafigué and Sabodala-Massawa BIOX growth projects, which achieved commercial production in Q3-2024, partially offset by higher sustaining and non-sustaining capital.

3)  Cash flows used in financing activities decreased by $317.2 million from $569.9 million in Q3-2025 to $252.7 million in Q4-2025 and included shareholder dividend payments of $148.9 million, net debt repayments of $67.5 million, payments of financing fees of $22.7 million, $7.5 million repayment of lease liabilities, share buybacks of $3.4 million and $2.6 million in interest payments.

Cash flows used in financing activities increased by $706.7 million from $439.1 million in FY-2024 to $1,145.8 million in FY-2025 and included net debt repayments of $526.5 million, shareholder dividend payments of $288.2 million, $119.1 million in payments to minority shareholders, $88.8 million in payments of financing fees, $87.4 million in share buybacks, $32.6 million repayment of lease liabilities, $1.7 million in repurchase of tracker shares and $1.5 million in interest payments.

4)  Endeavour's net debt position improved by $295.7 million, from $453.2 million at the end of Q3-2025 to $157.5 million at the end of Q4-2025, while the Net Debt / Adjusted EBITDA (LTM) leverage ratio improved from 0.21x at the end of Q3-2025 to 0.07x at the end of Q4-2025, remaining well below the Groups through-the-cycle leverage target of 0.50x.



EARNINGS FROM CONTINUING OPERATIONS

The table below presents the earnings and adjusted earnings for Endeavour for the three months ended 31 December 2025, 30 September 2025, and 31 December 2024, and the year ended 31 December 2025 and 31 December 2024.

Table 9: Earnings from operations

  THREE MONTHS ENDEDYEAR ENDED
All amounts in US$ million unless otherwise specifiedNotes31 December 202530 September 202531 December 202431 December 202531 December 2024
Revenue[5]1,2749109414,2342,676
Operating expenses[6](341)(281)(294)(1,180)(1,007)
Depreciation and depletion[6](174)(134)(226)(634)(609)
Royalties[7](103)(70)(64)(327)(191)
Earnings from mine operations 6554253572,093869
Corporate costs[8](13)(11)(14)(53)(47)
Impairment of mining interests and goodwill[9](193)—(200)(193)(200)
Share-based compensation[10](28)(9)(9)(65)(21)
Other expense[11](44)(10)(9)(88)(62)
Credit loss and impairment of financial assets[12](7)(2)(22)(23)(151)
Exploration and evaluation costs[13](10)(6)(5)(33)(19)
Earnings from operations 359386981,638368
(Loss)/gain on financial instruments[14](62)(49)34(193)(143)
Finance costs (24)(26)(33)(102)(111)
Earnings before taxes 273311991,343114
Current income tax expense[15](204)(83)(109)(609)(353)
Deferred income tax recovery/(expense)[15]53(26)(93)1544
Net loss from discontinued operations ————(6)
Net comprehensive earnings/(loss) from operations[16]122202(103)889(241)
Add-back adjustments[17]170(3)235112541
Adjusted net earnings from operations 2931991321,001300
Portion attributable to non-controlling interests[18]68402221973
Adjusted net earnings from operations attributable to shareholders of the Company[19]225159110782227
Adjusted net earnings per share from continuing operations 0.930.660.453.230.93

NOTES:

5)  Revenue increased by $363.8 million from $910.1 million in Q3-2025 to $1,273.8 million in Q4-2025 due to higher volumes of gold sold and an increase in the realised gold price from $3,513/oz in Q3-2025 to $4,201/oz in Q4-2025, exclusive of the Company's Revenue Protection Programme.

Revenue increased by $1,558.0 million from $2,675.9 million in FY-2024 to $4,233.9 million in FY-2025 due to higher volumes of gold sold and an increase in the realised gold price from $2,418/oz in FY-2024 to $3,464/oz in FY-2025, exclusive of the Company's Revenue Protection Programme.

6)  Operating expenses increased by $60.8 million from $280.6 million in Q3-2025 to $341.4 million in Q4-2025, largely due to higher production and a lower build-up of stockpile at Lafigué and Ity, partially offset by a drawdown of stockpile at Houndé and Mana. Depreciation and depletion increased by $39.8 million from $134.4 million in Q3-2025 to $174.2 million in Q4-2025 due to higher quarterly production.

Operating expenses increased by $172.5 million from $1,007.4 million in FY-2024 to $1,179.9 million in FY-2025 due to the commencement of commercial production at the Lafigué mine and the Sabodala-Massawa BIOX expansion in Q3-2024, and increased mining costs at Mana due to increased self generated power consumption and at Houndé due to higher volumes mined. Depreciation and depletion increased by $24.6 million from $609.3 million in FY-2024 to $633.9 million in FY-2025 due to the commencement of commercial production at the Lafigué mine and the Sabodala-Massawa BIOX expansion in Q3-2024, as well as higher levels of production at Mana.

7)  Royalties increased by $32.7 million from $70.3 million in Q3-2025 to $103.0 million in Q4-2025 due to higher volumes of gold sold at a higher realised gold price.

Royalties increased by $136.1 million from $190.5 million in FY-2024 to $326.6 million in FY-2025 due to higher gold sales volumes at a higher realised gold price and the impact of the additional 1.0% Government royalty applicable on ounces produced from the Massawa exploitation permit at the Sabodala-Massawa mine, that became effective following the expiry of its payment holiday.

8)  Corporate costs increased by $1.8 million from $11.4 million in Q3-2025 to $13.3 million in Q4-2025 due to an increase related to year-end bonus accruals and an increase in professional service costs.

Corporate costs increased from $47.3 million in FY-2024 to $52.7 million in FY-2025 due to increased employee compensation costs following the start of commercial production at the Lafigué and Sabodala-Massawa BIOX growth projects in Q3-2024.

9)  Impairment of mining interests and goodwill of $193.4 million for Q4-2025 is primarily related to an impairment of $139.7 million recognised at the Bantou exploration property, which is not expected to meet Endeavour's investment criteria due to the limited size of the deposit, and an impairment of $31.8 million recognised at the Nabanga exploration property where limited work has been undertaken due to the elevated security risk in the east of Burkina Faso. An additional impairment of $10.5 million was recognised at the Kokoi, Bagnima, Kiere, Wakui and Mou exploration properties within Burkina Faso with no planned near-term activities and no intention of license renewal. The Group recognised an additional impairment of $9.5 million on the Kalana property, reflecting the ongoing operating environment in Mali and ongoing study work which contemplates a smaller-scale operation.

Impairment of mining interests and goodwill decreased by $6.2 million from $199.5 million in FY-2024 to $193.4 million in FY-2025. The FY-2024 impairment of mining interests and goodwill primarily related to $133.1 million impairment of the Kalana property reflecting the operating environment in Mali and study work which justified a smaller-scale operation. An additional impairment of mining interests in FY-2024 related to exploration properties, including the Golden Hill permit.

10)  Shared-based compensation increased by $18.9 million from $9.5 million in Q3-2025 to $28.4 million in Q4-2025 reflecting the strong share price performance and total shareholder returns and Group performance against long-term incentive plan objectives resulting in a positive multiplier on performance share units.

Share-based compensation increased by $43.3 million from $21.4 million in FY-2024 to $64.7 million in FY-2025 reflecting the strong share price performance and total shareholder returns and Group performance against long-term incentive plan objectives resulting in a positive multiplier on performance share units.

11)  Other expenses increased by $34.0 million from $10.4 million in Q3-2025 to $44.4 million in Q4-2025. For Q4-2025, other expenses included $37.2 million primarily related to the accrual of the incremental Côte d'Ivoire royalty costs related to the increase in sliding scale royalty rates from 6% to 8%, $3.6 million in legal fees related to local level arbitrations, $2.3 million in acquisition and restructuring costs, $0.8 million in community contributions and a $0.4 million loss on disposal of assets.

Other expenses increased by $25.8 million from $62.5 million in FY-2024 to $88.3 million in FY-2025. For FY-2025, other expenses included $46.6 million primarily related to the accrual of the incremental Côte d'Ivoire royalty costs related to the increase in sliding scale royalty rates from 6% to 8%, $22.8 million in acquisition and restructuring costs inclusive of early dismissal costs of an underground mining contractor at Mana, $14.6 million in legal fees related to local level arbitrations, $2.5 million in community contributions, $0.9 million loss on disposal of assets and $0.9 million related to disturbance costs.

12)  Credit loss and impairment of financial assets increased by $5.5 million from $1.7 million in Q3-2025 to $7.2 million in Q4-2025. For Q4-2025, the charge is primarily related to a $5.3 million impairment on Burkina Faso VAT deemed non-recoverable and a $1.9 million credit loss adjustment against the outstanding VAT receivables in Burkina Faso.

Credit loss and impairment of financial assets improved by $127.8 million from $151.0 million in FY-2024 to $23.2 million in FY-2025. For FY-2025, the charge is primarily related to $12.7 million credit loss adjustment against the outstanding VAT receivables in Burkina Faso and $10.5 million impairment on Burkina Faso VAT deemed non-recoverable.

13)  Exploration costs increased by $4.2 million from $5.5 million in Q3-2025 to $9.7 million in Q4-2025 as drilling activity increased following the completion of the wet season and analysis and interpretation work continued in preparation for the 2026 exploration programmes.

Exploration costs increased by $13.5 million from $19.2 million in FY-2024 to $32.7 million in FY-2025 due to increased exploration spend at the Ity mine and greenfield projects.

14)  The gain/loss on financial instruments increased by $12.8 million from a loss of $48.9 million in Q3-2025 to a loss of $61.7 million in Q4-2025. The loss on financial instruments in Q4-2025 included a realised loss of $96.9 million in relation to the settlement of 50koz of gold collars, a loss on foreign exchange of $38.8 million on movements between the Euro and US dollar on the Q4-2024 income taxes payable balance and a fair value loss on net smelter royalties of $14.0 million, partially offset by an unrealised gain of $73.9 million in relation to gold collars, a gain on marketable securities of $12.2 million and a $2.3 million gain on other financial instruments.

The loss on financial instruments increased by $50.6 million from a loss of $142.7 million in FY-2024 to a loss of $193.3 million in FY-2025. The loss on financial instruments in FY-2025 included a realised loss of $182.4 million in relation to gold collars, a realised loss of $22.0 million in relation to the Group's LBMA averaging programme which was stopped at the end of Q1-2025, a fair value loss on net smelter royalties of $7.6 million and a $2.4 million loss on foreign exchange movements between the Euro and US dollar, partially offset by a gain of $18.4 million on marketable securities, a $1.8 million gain on the early redemption of senior notes related to the bond refinancing during Q2-2025 and a $0.9 million gain on other financial instruments.

As previously disclosed, in order to increase cash flow visibility during its construction and de-leveraging phases, Endeavour entered into a Revenue Protection Programme, using a combination of zero premium gold collars and forward sales contracts, to cover a portion of its 2025 production.

15)  Current income tax expense increased by $120.5 million from $83.4 million in Q3-2025 to $203.8 million in Q4-2025, largely due to an increase in taxable earnings driven by higher production at higher realised gold prices.

Current income tax expense increased by $255.7 million from $352.9 million in FY-2024 to $608.6 million in FY-2025 due to an increase in taxable earnings, an increase in withholding taxes at the operating subsidiaries and the commencement of operations at the Lafigué mine and the Sabodala-Massawa BIOX plant following the achievement of commercial production in Q3-2024.

Deferred tax increased by $78.9 million from a deferred tax expense of $26.0 million in Q3-2025 to a deferred tax recovery of $52.9 million in Q4-2025, largely due to a decrease in the mineral interest deferred tax liability related to the impairment of exploration properties.

Deferred tax recovery increased by $150.0 million from $4.4 million in FY-2024 to $154.4 million in FY-2025, largely due to a $126.4 million effect on foreign exchange.

16)  Net comprehensive earnings from continuing operations decreased by $79.1 million from $201.6 million in Q3-2025 to $122.5 million in Q4-2025. The decrease is driven by an increase in operating expenses and depreciation and depletion due to higher production, higher royalties due to the higher realised gold price an increase in other expenses, an increase in impairment of mining interests and an increase in the realised loss on financial statements, partially offset by an increase in revenue due to an increase in production at a higher realised gold price.

Net comprehensive earnings from continuing operations improved by $1,123.7 million from net comprehensive loss of $234.6 million in FY-2024 to net comprehensive earnings of $889.1 million in FY-2025. The increase in earnings was largely driven by an increase in gold volumes sold at a higher realised gold price and a decreased impairment of mineral interests, partially offset by an increase in operating costs, an increase in income tax expense, higher royalty costs and an increase in depreciation and depletion.

17)  For Q4-2025, adjustments included an impairment charge on mineral interests of $193.4 million, other expenses of $44.4 million and a credit loss of $7.2 million related to a credit loss adjustment against VAT balances, partially offset by an unrealised gain on financial instruments of $37.3 million largely related to the unrealised gain on gold collars and non-cash tax adjustments of $37.3 million related to the reversal of the deferred tax charge on exploration impairment charges.

For FY-2025, adjustments included an impairment charge of $193.4 million, other expenses of $88.3 million and a credit loss of $23.2 million related to a credit loss adjustment against VAT balances, partially offset by non-cash tax adjustments $118.2 million largely related to the reversal of the deferred tax charge on exploration impairment and foreign exchange movements on the deferred tax balance and an unrealised gain on financial instruments of $74.9 million largely related to the unrealised gain on gold collars.

18)  Net earnings attributable to non-controlling interests increased by $27.5 million, from $40.4 million in Q3-2025 to $67.9 million in Q4-2025 higher quarterly production and gold sales at a higher realised gold price, partially offset by a higher realised loss on financial instruments related to gold collars and higher royalty costs due to the higher realised gold price.

Net earnings attributable to non-controlling interests increased by $145.9 million, from $73.1 million in FY-2024 to $219.0 million in FY-2025 due to higher production and gold sales at a higher realised gold price, partially offset by a higher realised loss on financial instruments related to the gold collars and LBMA averaging programme and higher royalty costs due to the higher realised gold price.

19)  Adjusted net earnings attributable to shareholders increased by $66.4 million from $158.6 million (or $0.66 per share) in Q3-2025 to $225.0 million (or $0.93 per share) in Q4-2025 due to higher gold sales at a higher realised gold price, partially offset by higher royalty cost and income tax expense.

Adjusted net earnings attributable to shareholders from continuing operations increased by $554.6 million from $227.3 million (or $0.93 per share) in FY-2024 to $781.9 million (or $3.23 per share) in FY-2025 due to higher gold sales at a higher realised gold price, partially offset by higher royalty cost and income tax expense.



SUMMARISED STATEMENT OF FINANCIAL POSITION

The following tables present the summarised statement of financial position for the Group as at 31 December 2025, 30 September 2025, and 31 December 2024, with accompanying explanations below.

Table 10: Summarised Statement of Financial Position

($m)NotesAs at 31

December

2025
As at 30

September

2025
As at 31

December

2024
ASSETS    
Cash and cash equivalents 453262397
Other current assets[20]704670568
Total current assets 1,157932965
Mining interests[21]3,7443,9853,981
Other long-term assets[22]706643568
TOTAL ASSETS 5,6075,5595,513
LIABILITIES    
Other current liabilities[23]504540544
Current portion of debt 4210151
Overdraft facility —3813
Income taxes payable[24]496281214
Total current liabilities 1,043960822
Non-current portion of debt[25]5555721,060
Environmental rehabilitation provision 148139120
Other long-term liabilities 9610660
Deferred income taxes 347357460
TOTAL LIABILITIES 2,1892,1352,521
TOTAL EQUITY 3,4183,4242,993
TOTAL EQUITY AND LIABILITIES 5,6075,5595,513

20)  Other current assets at the end of Q4-2025 consisted of $430.6 million of current inventories, $181.3 million of trade and other receivables, $45.1 million of prepaid expenses and other and $46.9 million of other financial assets.

21)  Mining interests decreased by $240.9 million from $3,984.6 million at the end of Q3-2025 to $3,743.7 million at the end of Q4-2025 primarily due to the impairment of exploration properties as outlined within note 9 within earnings from continuing operations above. Capital additions of $606.4 million was offset by the depreciation charge of $650.2 million. 

22)  Other long-term assets increased by $63.1 million from $642.7 million at the end of Q3-2025 to $705.9 million at the end of Q4-2025 due to an increase in other financial assets, which includes restricted cash and marketable securities.

23)  Other current liabilities decreased by $36.2 million from $540.4 million at the end of Q3-2025 to $504.3 million at the end of Q4-2025 due to a $66.2 million decrease in current portion of derivative financial liabilities related to the Group's revenue protection programme, partially offset by a $28.6 million increase in trade and other payables reflecting the increase in Côte d'Ivoire royalty payments that were paid subsequent to year-end.

24)  Income taxes payable increased by $214.9 million from $281.2 million at the end of Q3-2025 to $496.2 million at the end of Q4-2025 due to the timing of corporate income tax and withholding tax payments at the operations.

Income taxes payable increased by $282.6 million from $213.6 million at 31 December 2024 to $496.2 million at 31 December 2025 due to increased taxable earnings during FY-2025 driven by an increase in production at higher realise gold prices.

25)  Non-current portion of debt decreased by $505.5 million from $1,060.0 million at 31 December 2024 to $554.5 million at 31 December 2025, primarily due to a $470.0 million repayment on the Group's revolving credit facility and a $22.2 million repayment on the Lafigué term loan.

Table 11: Net Debt and Leverage Ratio

($m)NotesAs at 31

December

2025
As at 30

September

2025
As at 31

December

2024
Cash and cash equivalents[26]453262397
Less: Drawn portion of Lafigué financing[27]111121133
Less: Drawn portion of Sabodala-Massawa term loan —1613
Less: Drawn portion of Ity Working Capital Facility —41—
Less: Principal amount of Senior Notes[26]500500500
Less: Drawn portion of Revolving Credit Facility[26]——470
Less: Drawn portion of overdraft facility —3813
Net Debt1[28]158453732
Trailing twelve month adjusted EBITDA1,2 2,3162,1591,325
Net Debt : adjusted EBITDA LTM ratio1,2 0.07x0.21x0.55x

1Net debt, Adjusted EBITDA, and Net Debt: Adjusted EBITDA ratio are Non-GAAP measures. Refer to the non-GAAP measure section in this press release and in the Management Report. 2Last Twelve Months ("LTM") Trailing Adjusted EBITDA includes EBITDA generated by discounted operations.

26)  At the end of Q4-2025, the Group's liquidity remained strong at $1,153.3 million, consisting of $453.3 million of cash and cash equivalents and $700.0 million available through the revolving credit facility. Gross debt was reduced by $518.1 million from $1,115.8 million at 31 December 2024 to $610.8 million at 31 December 2025, primarily driven by a $470.0 million repayment on the Group's revolving credit facility and full repayment of the Sabodala-Massawa term loan.

27)  During Q4-2025 the Lafigué term loan balance decreased by $9.9 million due to a $9.7 million principal repayment and foreign exchange movements of $0.2 million.

28)  The Group's Net Debt position improved by $295.7 million, from $453.2 million at the end of Q3-2025 to $157.5 million at the end of Q4-2025. The net debt / Adjusted EBITDA (LTM) ratio improved from 0.21x at the end of Q3-2025 to 0.07x at the end of Q4-2025 and remained below the Group's long-term target leverage of 0.50x.

The Group's net debt position improved by $574.1 million, from $731.6 million at 31 December 2024 to $157.5 million at 31 December 2025. The net debt / Adjusted EBITDA (LTM) ratio improved from 0.55x to 0.07x.



2026 OUTLOOK

Table 12: FY-2026 production guidance1

(All amounts in koz, on a 100% basis)2026 FULL-YEAR GUIDANCE
Houndé220—255
Ity285—330
Mana155—180
Sabodala-Massawa260—305
Lafigué170—195
Group Production1,090—1,265

Table 13: FY-2026 AISC guidance1

(All amounts in US$/oz)2026 FULL-YEAR GUIDANCE
Houndé1,800—2,000
Ity21,300—1,500
Mana2,000—2,250
Sabodala-Massawa1,350—1,550
Lafigué21,600—1,800
Corporate G&A 45 
Group AISC1,600—1,800

1FY-2026 AISC guidance is based on an assumed average gold price of $3,000/oz and USD:EUR foreign exchange rate of 0.87. 2An imposed increase in Government royalty rates in Côte d'Ivoire from 6% to 8% occurred in 2025, with the change retroactively applied from Q1-2025. The incremental cost will be reflected in royalty expenses and AISC from FY-2026 and is included in the FY-2026 AISC guidance at the revised rate.

Table 14: FY-2026 Sustaining and Non-Sustaining Mine Capital Expenditure Guidance

(All amounts in US$m)SUSTAINING

CAPITAL
NON

SUSTAINING


CAPITAL
Houndé5060
Ity4045
Mana6010
Sabodala-Massawa5030
Lafigué3090
Sabodala-Massawa underground development—25
Corporate G&A—10
Assafou——
Total Capital Expenditures230270

Table 15: FY-2026 Exploration Expenditure Guidance

(All amounts in US$m)EXPLORATION
Houndé10
Ity15
Mana5
Sabodala-Massawa15
Lafigué10
Assafou10
Other greenfield projects35
Total Exploration Expenditures100

Note: Approximately 40% of the exploration spend for FY-2026 is expected to be classified as expensed and 60% as capitalised.



OPERATING ACTIVITIES BY MINE



Houndé Gold Mine, Burkina Faso

Table 16: Houndé Performance Indicators

For The Period EndedQ4-2025Q3-2025Q4-2024 FY-2025FY-2024
Tonnes ore mined, kt1,2851,2461,526 5,5504,662
Total tonnes mined, kt12,81012,71810,833 50,35243,116
Strip ratio (incl. waste cap)8.979.206.10 8.078.25
Tonnes milled, kt1,2231,2051,405 5,1305,148
Grade, g/t1.401.463.13 1.792.10
Recovery rate, %898579 8684
Production, koz4749109 257288
Total cash cost/oz1,7071,420922 1,2131,121
AISC/oz1,8821,4751,024 1,3541,294



Q4-2025 vs Q3-2025 Insights 

FY-2025 vs FY-2024 Insights

2026 Outlook

Ity Gold Mine, Côte d'Ivoire

Table 17: Ity Performance Indicators

For The Period EndedQ4-2025Q3-2025Q4-2024 FY-2025FY-2024
Tonnes ore mined, kt2,2721,9912,262 8,3927,954
Total tonnes mined, kt7,9857,9498,120 32,15230,419
Strip ratio (incl. waste cap)2.512.992.59 2.832.82
Tonnes milled, kt1,8861,8401,955 7,3577,122
Grade, g/t1.371.431.45 1.511.64
Recovery rate, %919090 9091
Production, koz747784 319343
Total cash cost/oz1,3591,142943 1,095890
AISC/oz11,5231,269987 1,197919

1An increase in Government royalty rates in Côte d'Ivoire was imposed from 6% to 8% in 2025, with the change retroactively applied from Q1-2025. The incremental cost has been applied to other expenses for FY-2025 and will only be reflected in royalty expenses and AISC from FY-2026.

Q4-2025 vs Q3-2025 Insights

FY-2025 vs FY-2024 Insights

2026 Outlook

Mana Gold Mine, Burkina Faso

Table 18: Mana Performance Indicators

For The Period EndedQ4-2025Q3-2025Q4-2024 FY-2025FY-2024
OP tonnes ore mined, kt——— —185
OP total tonnes mined, kt——— —745
OP strip ratio (incl. waste cap)——— —4.03
UG tonnes ore mined, kt587553616 2,2231,975
Tonnes milled, kt602551603 2,2472,294
Grade, g/t3.052.502.49 2.852.27
Recovery rate, %878586 8687
Production, koz463941 173148
Total cash cost/oz1,8061,7721,320 1,6531,514
AISC/oz2,1742,3771,698 2,1601,740

Q4-2025 vs Q3-2025 Insights

FY-2025 vs FY-2024 Insights

2026 Outlook

Sabodala-Massawa Gold Mine, Senegal

Table 19: Sabodala-Massawa Performance Indicators

For The Period EndedQ4-2025Q3-2025Q4-2024 FY-2025FY-2024
Tonnes ore mined, kt1,2249711,573 4,2535,692
Total tonnes mined, kt8,0367,13412,463 34,60743,478
Strip ratio (incl. waste cap)5.576.396.92 7.146.64
Tonnes milled - Total, kt1,4171,3781,377 5,5305,061
Tonnes milled - CIL, kt1,1631,1211,095 4,4474,393
Tonnes milled - BIOX, kt254257282 1,083668
Grade - Total, g/t2.261.602.29 1.931.89
Grade - CIL, g/t1.921.041.86 1.491.68
Grade - BIOX, g/t3.844.063.99 3.773.28
Recovery rate - Total, %818270 8076
Recovery rate - CIL, %858373 8379
Recovery rate - BIOX, %718265 7667
Production, koz786170 274229
Production - CIL, koz583247 175184
Production - BIOX, koz203023 9845
Total cash cost/oz1,1691,1721,107 1,0921,044
AISC1/oz1,2371,3261,261 1,2481,158

1All-in Sustaining Cost excludes costs and ounces sold related to pre-commercial production at the Sabodala-Massawa BIOX Expansion.

Q4-2025 vs Q3-2025 Insights

FY-2025 vs FY-2024 Insights

2026 Outlook

Lafigué Mine, Côte d'Ivoire

Table 20: Lafigué Performance Indicators

For The Period EndedQ4-2025Q3-2025Q4-2024 FY-2025FY-2024
Tonnes ore mined, kt1,8221,8701,711 6,0634,801
Total tonnes mined, kt13,05114,67210,150 54,04037,151
Strip ratio (incl. waste cap)6.166.854.93 7.916.74
Tonnes milled, kt1,0071,026936 4,2161,779
Grade, g/t1.691.202.11 1.471.83
Recovery rate, %949394 9394
Production, koz533860 18796
Total cash cost/oz1,4191,433748 1,208774
AISC/oz1,21,4761,530801 1,251844

1All-in Sustaining Cost excludes costs and ounces sold related to pre-commercial production at the Lafigué mine. 2An increase in Government royalty rates in Côte d'Ivoire was imposed from 6% to 8% in 2025, with the change retroactively applied from Q1-2025. The incremental cost has been applied to other expenses for FY-2025 and will only be reflected in royalty expenses and AISC from FY-2026.

Q4-2025 vs Q3-2025 Insights

FY-2025 vs FY-2024 Insights

2026 Outlook

Assafou Project, Côte d'Ivoire

Project Definitive Feasibility Study

Project Update

EXPLORATION ACTIVITIES

Table 21: Quarterly Exploration Expenditure and FY-2025 Guidance1

 Q4-2025

ACTUAL
FY-2025

ACTUAL
2026

GUIDANCE
All amounts in US$ million
Houndé3.911.010.0
Ity2.919.415.0
Mana0.43.65.0
Sabodala-Massawa5.727.715.0
Lafigué0.81.310.0
Assafou project1.17.310.0
Greenfield exploration and corporate4.220.835.0
TOTAL EXPLORATION EXPENDITURE19.091.1100.0

1Exploration expenditures include expensed and capitalised exploration expenditures.

Houndé mine

Ity mine

Mana mine

Sabodala-Massawa mine

Lafigué mine

Assafou Project

New Ventures and greenfield exploration

GROUP RESERVES AND RESOURCES

Table 22: Reserve and Resource Evolution from continuing operations

In Moz on a 100% basis31 Dec 2025131 Dec 20242Δ 2025 vs 2024
P&P Reserves16.618.4(1.8)(10)%
M&I Resources (inclusive of Reserves)25.026.1(1.1)(4)%
Inferred Resources6.35.7+0.6+11%

1Notes available in Appendix A for the 2025 mineral reserves and resources. 2For 2024 reserves and resource notes, please read the press release dated 6 March 2025 available on the Company's website.

Table 23: Reserve and Resource Gold Prices

Au price $/oz2025 Reserve2024 Reserve2025 Resource2024 Resource
Houndé1,9001,5002,1001,900
Ity11,9001,5002,1001,900
Mana1,9001,5002,1001,900
Sabodala-Massawa21,9001,5002,1001,900
Lafigué1,9001,5002,1001,900
Kalana21,9001,5001,9001,500
Assafou project1,5001,5001,9001,900

1Reserves have been optimised at a gold price of $1,500/oz with cutoff grades and cash flow generated at a gold price of $1,900/oz. Full reserve optimisation, at the higher gold price assumption is expected in the FY-2026 reserves and resources statement. 2Reserves have been optimised at a gold price and cutoff grades of $1,500/oz with cash flow generated at a gold price of $1,900/oz. Full reserve optimisation, at the higher gold price assumption is expected in the FY-2026 reserves and resources statement



CONFERENCE CALL AND LIVE WEBCAST

Management will host a conference call and webcast on Thursday 5 March 2026 at 8:30 am EDT / 1:30 pm GMT to discuss the Company's financial results.

The conference call and webcast are scheduled at:

5:30am in Vancouver

8:30am in Toronto and New York

1:30pm in London

9:30pm in Hong Kong and Perth

The video webcast can be accessed through the following link: https://edge.media-server.com/mmc/p/6od6cbub

To download a calendar reminder for the webcast, visit the events page of our website here.



Analysts and investors are also invited to participate and ask questions by registering for the conference call dial-in via the following link: https://register-conf.media-server.com/register/BI3cf0fd6393434ff184910d3eca4100bd



The conference call and webcast will be available for playback on Endeavour's website.



QUALIFIED PERSONS

Brad Rathman, Vice President - Operations of Endeavour Mining plc., a Fellow of the Australasian Institute of Mining and Metallurgy (AusIMM), is a "Qualified Person" as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and has reviewed and approved the technical information in this news release.



CONTACT INFORMATION 

For Investor Relations enquiries:For Media enquiries:
Jack GarmanBrunswick Group in London
Vice President of Investor RelationsCarole Cable, Partner
442030112723442074045959
investor@endeavourmining.comccable@brunswickgroup.com



ABOUT ENDEAVOUR MINING PLC

Endeavour Mining is one of the world's senior gold producers and the largest in West Africa, with operating assets across Senegal, Côte d'Ivoire and Burkina Faso and a strong portfolio of advanced development projects and exploration assets in the highly prospective Birimian Greenstone Belt across West Africa.

A member of the World Gold Council, Endeavour is committed to the principles of responsible mining and delivering meaningful value to people and society. Endeavour is admitted to listing and to trading on the London Stock Exchange and the Toronto Stock Exchange, under the symbol EDV.

For more information, please visit www.endeavourmining.com.



CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION

This document contains "forward-looking statements" within the meaning of applicable securities laws. All statements, other than statements of historical fact, are "forward-looking statements", including but not limited to, statements with respect to Endeavour's plans and operating performance, the estimation of mineral reserves and resources, the timing and amount of estimated future production, costs of future production, future capital expenditures, the success of exploration activities, the anticipated timing for the payment of a shareholder dividend and statements with respect to future dividends payable to the Company's shareholders, the completion of studies, mine life and any potential extensions, the future price of gold and the share buyback programme. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "expects", "expected", "budgeted", "forecasts", "anticipates", "believes", "plan", "target", "opportunities", "objective", "assume", "intention", "goal", "continue", "estimate", "potential", "strategy", "future", "aim", "may", "will", "can", "could", "would" and similar expressions.

Forward-looking statements, while based on management's reasonable estimates, projections and assumptions at the date the statements are made, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the successful completion of divestitures; risks related to international operations; risks related to general economic conditions and the impact of credit availability on the timing of cash flows and the values of assets and liabilities based on projected future cash flows; Endeavour's financial results, cash flows and future prospects being consistent with Endeavour expectations in amounts sufficient to permit sustained dividend payments; the completion of studies on the timelines currently expected, and the results of those studies being consistent with Endeavour's current expectations; actual results of current exploration activities; production and cost of sales forecasts for Endeavour meeting expectations; unanticipated reclamation expenses; changes in project parameters as plans continue to be refined; fluctuations in prices of metals including gold; fluctuations in foreign currency exchange rates; increases in market prices of mining consumables; possible variations in ore reserves, grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; extreme weather events, natural disasters, supply disruptions, power disruptions, accidents, pit wall slides, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; delays in the completion of development or construction activities; changes in national and local government legislation, regulation of mining operations, tax rules and regulations and changes in the administration of laws, policies and practices in the jurisdictions in which Endeavour operates; disputes, litigation, regulatory proceedings and audits; adverse political and economic developments in countries in which Endeavour operates, including but not limited to acts of war, terrorism, sabotage, civil disturbances, non-renewal of key licences by government authorities, or the expropriation or nationalisation of any of Endeavour's property; risks associated with illegal and artisanal mining; environmental hazards; climate-related physical and transition risks; the availability and performance of emissions-reduction and renewable energy technologies; changes in climate-related disclosure requirements or ESG-related regulation; evolving stakeholder expectations; the reliability and accuracy of ESG-related data (including greenhouse gas emissions estimates, particularly Scope 3 emissions); reliance on third-party information, contractors and suppliers for ESG metrics; and the Company's ability to achieve ESG-related targets or ambitions; and risks associated with new diseases, epidemics and pandemics.

Although Endeavour has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Please refer to Endeavour's most recent Annual Information Form filed under its profile at www.sedarplus.ca for further information respecting the risks affecting Endeavour and its business.

ESG-related disclosures are inherently subject to measurement uncertainties and methodological limitations. Certain ESG metrics, including greenhouse gas emissions, climate scenario analysis, biodiversity impacts and supply chain data, are based on evolving standards, estimates, assumptions and third-party information, and may not have the same degree of accuracy, comparability or assurance as financial information prepared in accordance with IFRS. As ESG reporting frameworks and regulatory requirements in the United Kingdom and Canada continue to develop, the Company may revise or update its methodologies, baselines or disclosures in future reporting periods.

The declaration and payment of future dividends and the amount of any such dividends will be subject to the determination of the Board of Directors, in its sole and absolute discretion, taking into account, among other things, economic conditions, business performance, financial condition, growth plans, expected capital requirements, compliance with the Company's constating documents, all applicable laws, including the rules and policies of any applicable stock exchange, as well as any contractual restrictions on such dividends, including any agreements entered into with lenders to the Company, and any other factors that the Board of Directors deems appropriate at the relevant time. There can be no assurance that any dividends will be paid at the intended rate or at all in the future.



NON-GAAP MEASURES

Some of the indicators used by Endeavour in this press release represent non-IFRS financial measures, including "all-in margin", "all-in sustaining cost", "net cash / net debt", "EBITDA", "adjusted EBITDA", "net cash / net debt to adjusted EBITDA ratio", "cash flow from continuing operations", "total cash cost per ounce", "sustaining and non-sustaining capital", "net earnings", "adjusted net earnings", "free cash flow", "operating cash flow per share", "free cash flow per share", and "return on capital employed". These measures are presented as they can provide useful information to assist investors with their evaluation of the pro forma performance. Since the non-IFRS performance measures listed herein do not have any standardised definition prescribed by IFRS, they may not be comparable to similar measures presented by other companies. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Please refer to the non-GAAP measures section in this press release and in the Company's most recently filed Management Report for a reconciliation of the non-IFRS financial measures used in this press release.

Corporate Office: 5 Young St, Kensington, London W8 5EH, UK

APPENDIX A: DETAILED RESERVES AND RESOURCE1



 
ON A 100% BASIS

 
ON AN ATTRIBUTABLE BASIS
Resources shown

inclusive of Reserves
Tonnage

(Mt)
Grade

(Au g/t)
Content

(Au koz)


 
Tonnage

(Mt)
Grade

(Au g/t)
Content

(Au koz)
Houndé Mine(85% owned)       
Proven Reserves2.41.1085 2.01.1072
Probable Reserves39.51.431,811 33.61.431,539
P&P Reserves41.91.411,896 35.61.411,612
Measured Resources2.41.1185 2.01.1173
Indicated Resources54.61.462,553 46.41.452,170
M&I Resources57.01.442,639 48.41.442,243
Inferred Resources9.21.54453 7.81.54385
Ity Mine(85% owned except 90% owned Le Plaque area)       
Proven Reserves12.30.95374 10.40.95318
Probable Reserves64.61.352,803 55.21.352,396
P&P Reserves76.91.283,177 65.61.282,714
Measured Resources12.20.94369 10.40.94314
Indicated Resources107.21.485,114 91.31.484,366
M&I Resources119.41.435,483 101.71.434,680
Inferred Resources11.21.56560 9.51.56476
Sabodala-Massawa Complex(90% owned)       
Proven Reserves14.81.12531 13.31.12478
Probable Reserves28.02.482,237 25.22.482,014
P&P Reserves42.82.012,768 38.52.012,491
Measured Resources16.91.21661 15.21.21595
Indicated Resources63.12.234,529 56.82.234,076
M&I Resources80.02.025,190 72.02.024,671
Inferred Resources27.22.021,766 24.52.021,589
Mana Mine(85% owned)       
Proven Reserves2.62.73224 2.22.73191
Probable Reserves5.02.36378 4.22.36321
P&P Reserves7.52.49603 6.42.49512
Measured Resources4.53.45502 3.83.45426
Indicated Resources7.03.11695 5.93.11591
M&I Resources11.53.241,196 9.83.241,017
Inferred Resources8.73.16884 7.43.16752
Lafigué(80% owned)       
Proven Reserves12.61.19479 10.001.19383
Probable Reserves27.51.631,446 22.01.631,157
P&P Reserves40.11.491,926 32.11.491,541
Measured Resources12.21.40546 9.71.40437
Indicated Resources26.02.071,731 20.82.071,385
M&I Resources38.11.862,277 30.51.861,822
Inferred Resources3.42.12230 2.72.12184
Kalana Project(80% owned)       
Proven Reserves——— ———
Probable Reserves35.61.601,829 28.51.601,463
P&P Reserves35.61.601,829 28.51.601,463
Measured Resources——— ———
Indicated Resources46.01.572,318 36.81.571,854
M&I Resources46.01.572,318 36.81.571,854
Inferred Resources4.61.67244 3.61.67195
Nabanga(90% owned)       
Proven Reserves——— ———
Probable Reserves——— ———
P&P Reserves——— ———
Measured Resources——— ———
Indicated Resources——— ———
M&I Resources——— ———
Inferred Resources3.96.91868 3.56.91781
Assafou(100% owned)       
Proven Reserves21.51.871,295 21.51.871,295
Probable Reserves55.91.723,085 55.91.723,085
P&P Reserves77.41.764,379 77.41.764,379
Measured Resources20.82.051,367 20.82.051,367
Indicated Resources64.01.863,837 64.01.863,837
M&I Resources84.81.915,203 84.81.915,203
Inferred Resources1.92.00122 1.92.00122
Bantou (90% owned except 81% owned Karankasso)       
Proven Reserves——— ———
Probable Reserves——— ———
P&P Reserves——— ———
Measured Resources——— ———
Indicated Resources18.11.22707 16.31.22637
M&I Resources18.11.22707 16.31.22637
Inferred Resources16.22.241,167 13.42.28986
Total - Endeavour Mining       
Proven Reserves66.11.412,988 59.51.432,737
Probable Reserves256.11.6513,589 224.51.6611,975
P&P Reserves322.21.6016,577 284.11.6114,712
Measured Resources69.01.593,530 62.01.613,212
Indicated Resources385.91.7321,483 338.21.7418,915
M&I Resources454.91.7125,013 400.21.7222,126
Inferred Resources86.22.276,295 74.42.295,472

1Reserves and Resources are shown for continuing operations. The mineral Reserves and Resources were estimated as at December 31, 2025 with the provisions adopted by the Canadian Institute of Mining Metallurgy and Petroleum (CIM) and incorporated into the NI 43-101. The Qualified Persons responsible for the mineral Reserve and Resource estimated are detailed in the following tables.

MINERAL RESOURCES

QUALIFIED PERSONPOSITIONPROPERTY/DEPOSIT
Kevin Harris, CPGVP Resources, Endeavour Mining plcIty, Houndé (Kari Pump, Vindaloo Main), Bantou, Assafou (Assafou and Pala 3), Nabanga.
Helen Oliver, FGS, CGeolGroup Resource Geologist, Endeavour Mining plcHoundé; (Kari West, Kari Center-South, Vindaloo South, Dafra (Vindaloo North 3, Dafra NE), Vindaloo SE, Koho, Mambo; Kalana (TSF); Sabodala-Massawa (Kerekounda (UG), Goumbati West- Kobokoto, Kiesta (A&C), Niakafiri East, Niakafiri West, Kerekounda East, Soukhoto, Delya, Tina, Samina, Kawsara, Makana 1)
Joseph Hirst, FGS, CGeolGroup Resource Geologist, Endeavour Mining plcMana (Wona-Kona UG, Siou UG); Sabodala-Massawa (Golouma (UG), Masoto, Mamasoto, Sabodala, Maki Medina, Marougou, Massawa CZ, Massawa NZ)
Janine Fleming, FGSSA, PrSciNatSenior Resource Estimation Manager, Endeavour Mining plcLafigué
Paul Blackney, MAusIMM, MAIGPrincipal Consultant, Datamine Australia Pty. Ltd. (Snowden Optiro)Kalana Project (Kalana and Kalanako)



MINERAL RESERVES

QUALIFIED PERSONPOSITIONPROPERTY/DEPOSIT
Salih Ramazan, FAusIMMVice President, Mine Planning, Endeavour Mining plcIty, Houndé, Sabodala-Massawa (OP), Lafigué
Petre Florea, PR. Eng.Mine Planning Manager, Operations and ESG.Mana (Wona-Kona UG, Siou UG)
Francois Taljaard, SAIMM, Pr.EngPrincipal Consultant (Mining Engineering), SRK (UK)Assafou-Dibibango Project
Cameron Rees, FAusIMMDirector and Principal Mining Engineer - CCR Mining Engineering Pty Ltd.Sabodala-Massawa (Golouma and Kerekounda UG)
Allan Earl, FAusIMMExecutive Consultant, Datamine Australia Pty. Ltd. (Snowden Optiro)Kalana Project
  1. The mineral resources and mineral reserves have been estimated and reported in accordance with Canadian National Instrument 43-101, 'Standards of Disclosure for Mineral Projects' and the CIM Definition Standards adopted by CIM Council on 10 May 2014, as well as the CIM Estimation of Mineral Resources & Mineral Reserves Best Practice Guidelines as also adopted on 29 November 2019.
  2. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
  3. All mineral resources are reported inclusive of mineral reserves.
  4. Tonnages are rounded to the nearest 100,000 tonnes; gold grades are rounded to two decimal places; ounces are rounded to the nearest 1,000oz. Rounding may result in apparent differences between tonnes, grade and contained metal.
  5. Tonnes and grade measurements are in metric units; contained gold is in troy ounces.
  6. Processing recoveries vary and are a function of many factors including: pit material types, mineralogy and chemistry of the ore. The overall average recoveries are around 89% at Sabodala, 90% at Houndé, 87% at Ity, 88% at Mana, and 95% at Lafigué. The average processing recoveries at the development projects is Kalana at 90% and Assafou at 90%.
  7. The Assafou project is currently 100% owned. Ownership (and attributable Mineral Resource and Mineral Reserves) will change to reflect the Government of Côte d'Ivoire's minority interest ownership after the project company is incorporated for the exploitation phase with State participation in accordance with Cote d'Ivoire law.
  8. The reporting of mineral reserves and resources are based on a gold price as detailed below: 
Au price $/oz2025 Reserve2024 Reserve 2025 Resource2024 Resource
Houndé1,9001,500 2,1001,900
Ity11,9001,500 2,1001,900
Mana1,9001,500 2,1001,900
Sabodala-Massawa21,9001,500 2,1001,900
Lafigué1,9001,500 2,1001,900
Kalana21,9001,500 1,9001,500
Assafou project1,5001,500 1,9001,900

1Reserves have been optimised at a gold price of $1,500/oz with cut-off grades and cash flow generated at a gold price of $1,900/oz. 2Reserves have been optimised at a gold price and cut-off grades of $1,500/oz with cash flow generated at a gold price of $1,900/oz.

Cut-off grades for the Mineral Resources are as follows:



a)   
Houndé: at 0.40g/t Au

b)   Ity: at 0.40g/t Au

c)   Sabodala-Massawa: open pit from 0.40g/t to 1.00g/t Au. Underground from 2.00g/t to 2.20g/t Au ($1,900 Basis)

d)   Mana UG: 1.8g/t Au for Siou and 2.0 g/t Au at Wona;.

e)   Lafigué: all 0.40g/t Au

f)   Kalana: all 0.50/t Au, 0.0g/t Au for TSF

g)   Bantou: from 0.43g/t Au to 0.86g/t Au

h)   Nabanga: at 3.00g/t Au

i)   Assafou: at 0.40 g/t Au



Cut-off grades for the Mineral Reserves are as follows:

  1. Houndé: Oxide and Transitional 0.4 to 0.7; Fresh: 0.5 to 0.6 except Mambo 1.0:
  2. ITY: Oxide: 0.4, Transitional and Fresh: 0.4 to 0.6
  3. SGO SWOLP: Oxide: 0.5 to 0.8, Transitional: 0.6 to 1.0, Fresh: 0.6 to 0.8
  4. SGO SSTP: Transitional (RedTrans): CZ: 1.7, NZ: 1.4, Delya (Main & South): 1.0, Samina: 1.1
  5. SGO SSTP: Fresh (all): 1.3
  6. SGO UG: Golouma: 2.8, and Kerekounda: 2.6 ($1,500 Basis)
  7. Lafigué: All weathering types: 0.4
  8. Mana: Siou North: 2.80, Siou South: 2.90, Wona: 2.60
  9. Kalana and Kalanako OP: oxide: 0.40 g/t Au; transitional: 0.5 g/t Au; fresh: 0.60 g/t Au, 0.0 g/t Au for TSF ; and
  10. ADP: laterite/oxide/transitional: 0.40 g/t Au; fresh: 0.50 g/t Au



RESERVES AND RESOURCES: YEAR-OVER-YEAR COMPARISON
1



 
As at 31 December 2024 As at 31 December 2025
Resources shown on a 100% basisTonnage

(Mt)
Grade

(Au g/t)
Content

(Au koz)
 Tonnage

(Mt)
Grade

(Au g/t)
Content

(Au koz)
Houndé Mine (85% owned)       
Proven Reserves2.61.0690

 
2.41.1085
Probable Reserves55.91.422,554

 
39.51.431,811
P&P Reserves58.51.412,643

 
41.91.411,896
Measured Resources2.61.0791

 
2.41.1185
Indicated Resources64.81.533,182

 
54.61.452,553
M&I Resources67.51.513,273

 
57.01.442,639
Inferred Resources6.81.50327

 
9.21.54453
Ity Mine (85% owned except 90% owned Le Plaque area)       
Proven Reserves11.30.91331

 
12.30.95374
Probable Reserves67.31.493,222

 
64.61.352,803
P&P Reserves78.61.413,553

 
76.91.283,177
Measured Resources11.40.91331

 
12.20.94369
Indicated Resources97.81.625,093

 
107.21.485,114
M&I Resources109.11.555,423

 
119.41.435,483
Inferred Resources9.11.59467

 
11.21.56560
Mana Mine (85% owned)       
Proven Reserves1.12.88100

 
2.62.73224
Probable Reserves6.52.77577

 
5.02.36378
P&P Reserves7.62.79678

 
7.52.49603
Measured Resources3.03.51334

 
4.53.45502
Indicated Resources13.03.321,388

 
7.03.11695
M&I Resources15.93.361,721

 
11.53.241,196
Inferred Resources8.53.51959

 
8.73.16884
Sabodala-Massawa Complex (90% owned)       
Proven Reserves16.71.02549

 
14.81.12531
Probable Reserves33.92.492,711

 
28.02.482,237
P&P Reserves50.72.003,260

 
42.82.012,768
Measured Resources19.91.13724

 
16.91.21661
Indicated Resources60.52.294,463

 
63.12.234,529
M&I Resources80.42.015,186

 
80.02.025,190
Inferred Resources20.42.011,322

 
27.22.021,766
Bantou (90% owned except 81% owned Karankasso)       
Proven Reserves——— ———
Probable Reserves——— ———
P&P Reserves——— ———
Measured Resources———

 
———
Indicated Resources18.11.22707

 
18.11.22707
M&I Resources18.11.22707

 
18.11.22707
Inferred Resources16.22.241,167

 
16.22.241,167
Lafigué (80% owned)       
Proven Reserves3.00.9490

 
12.61.19479
Probable Reserves41.41.702,267

 
27.51.631,446
P&P Reserves44.41.652,357

 
40.11.491,926
Measured Resources3.00.9490

 
12.21.40546
Indicated Resources43.22.032,813

 
26.02.071,731
M&I Resources46.21.952,903

 
38.11.862,277
Inferred Resources4.01.38177

 
3.42.12230
Kalana Project (80% owned)       
Proven Reserves———

 
———
Probable Reserves35.61.601,829

 
35.61.601,829
P&P Reserves35.61.601,829

 
35.61.601,829
Measured Resources———

 
———
Indicated Resources46.01.572,318

 
46.01.572,318
M&I Resources46.01.572,318

 
46.01.572,318
Inferred Resources4.61.67245

 
4.61.67245
Nabanga (90% owned)       
Proven Reserves———

 
———
Probable Reserves———

 
———
P&P Reserves———

 
———
Measured Resources———

 
———
Indicated Resources———

 
———
M&I Resources———

 
———
Inferred Resources3.96.91868

 
3.96.91868
Assafou (100% owned)       
Proven Reserves———

 
21.51.871,295
Probable Reserves72.81.764,115

 
55.91.723,085
P&P Reserves72.81.764,115

 
77.41.764,379
Measured Resources———

 
20.82.051,367
Indicated Resources73.61.954,604

 
64.01.863,837
M&I Resources73.61.954,604

 
84.81.915,203
Inferred Resources3.31.97208

 
1.92.00122
Total - Endeavour Mining       
Proven Reserves34.81.041,160

 
66.11.412,988
Probable Reserves313.31.7117,274

 
256.11.6513,589
P&P Reserves348.11.6518,434

 
322.21.6016,577
Measured Resources39.81.231,569

 
69.01.593,530
Indicated Resources417.01.8324,567

 
385.91.7321,483
M&I Resources456.81.7826,136

 
454.91.7125,013
Inferred Resources76.82.335,740

 
86.22.276,295

1Reserves and Resources are shown for continuing operations. Notes for the period ended 31 December 2025 are available in the section above. Notes for the period ended 31 December 2024 are available in the press release dated 6 March 2025 available on the Company's website, 2024 Annual Report, and on SEDAR+.

Attachments



Primary Logo