Fourth Quarter 2024 Overview (all comparisons are made to the corresponding prior year fourth quarter unless otherwise specified):

CHATTANOOGA, Tenn., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Astec Industries, Inc. (NASDAQ:ASTE) announced today its financial results for the fourth quarter and full year ended December 31, 2024.

"I am pleased to report strong net income and quarterly records for net sales, adjusted EBITDA and adjusted earnings per share. Our efforts around aftermarket, operational excellence and our OneASTEC procurement team are starting to deliver results," said Jaco van der Merwe, Chief Executive Officer. "I would like to thank all Astec employees for their hard work and dedication. Our results show what our team is capable of."

Brian Harris, Chief Financial Officer, commented, "Our focus on working capital management resulted in operating cash flows and free cash flow in the quarter of $36.6 million and $32.1 million, respectively, reduced net debt of $30.0 million and improved liquidity of $228.1 million. Solid earnings and a strong balance sheet position us well for the future. Many of our customers reported record fourth quarters and are cautiously optimistic. For the full year 2025, we expect further progress in consistent and profitable growth to produce adjusted EBITDA in the range of $105 million to $125 million."

(in millions, except per share and percentage data)4Q 2024 4Q 2023 Change YTD 4Q

2024
 YTD 4Q

2023
 Change
Net sales$359.0  $337.2  6.5 % $1,305.1  $1,338.2  (2.5)%
Infrastructure Solutions 248.8   222.3  11.9 %  837.4   800.4  4.6 %
Material Solutions 110.2   114.9  (4.1)%  467.7   537.8  (13.0)%
Backlog 419.6   569.8  (26.4)%  419.6   569.8  (26.4)%
Infrastructure Solutions 305.5   364.7  (16.2)%  305.5   364.7  (16.2)%
Material Solutions 114.1   205.1  (44.4)%  114.1   205.1  (44.4)%
Income from operations 34.8   18.9  84.1 %  23.2   48.6  (52.3)%
Operating margin 9.7%  5.6% 410 bps  1.8%  3.6% (180)bps
Effective tax rate 33.1%  14.9% 1,820 bps  70.5%  21.3% 4,920 bps
Net income attributable to controlling interest 21.1   14.9  41.6 %  4.3   33.5  (87.2)%
Diluted EPS 0.92   0.65  41.5 %  0.19   1.47  (87.1)%
EBITDA (a non-GAAP measure) 40.0   25.4  57.5 %  49.6   75.0  (33.9)%
EBITDA margin (a non-GAAP measure) 11.1%  7.5% 360 bps  3.8%  5.6% (180)bps
              
Adjusted (Non-GAAP)             
Adjusted income from operations 42.8   26.3  62.7%  86.1   84.1  2.4 %
Adjusted operating margin 11.9%  7.8% 410bps  6.6%  6.3% 30 bps
Adjusted effective tax rate 31.2%  17.3% 1,390bps

  27.3%  22.1% 520 bps
Adjusted net income attributable to controlling interest 27.2   20.6  32.0%  56.0   60.8  (7.9)%
Adjusted EPS 1.19   0.90  32.2%  2.45   2.67  (8.2)%
Adjusted EBITDA 47.9   32.6  46.9%  111.8   110.0  1.6 %
Adjusted EBITDA margin 13.3%  9.7% 360bps  8.6%  8.2% 40 bps
                      

Segments Results

Our two reportable segments are comprised of sites based upon the nature of the products or services produced, the type of customer for the products, the similarity of economic characteristics, the manner in which management reviews results and the nature of the production process, among other considerations. Based on a review of these factors, our Australia and LatAm sites, which were previously reported in the Infrastructure Solutions segment have moved to the Materials Solutions segment and Astec Digital, which was previously included in the Corporate and Other category has moved to the Infrastructure Solutions segment, each beginning January 1, 2024. Prior periods have been revised to reflect the changes for the segment composition for comparability.

Infrastructure Solutions - Road building equipment, asphalt and concrete plants, thermal storage solutions and related aftermarket parts.

Materials Solutions - Processing equipment to crush, screen and convey aggregates and related aftermarket parts.

Liquidity and Cash Flow

Fourth Quarter Capital Allocation

Other Items

Investor Conference Call and Webcast

Astec will conduct a conference call and live webcast today, February 26, 2025, at 8:30 A.M. Eastern Time, to review its fourth quarter and full year financial results as well as current business conditions.

To access the call, dial (888) 440-4118 on Wednesday, February 26, 2025 at least 10 minutes prior to the scheduled time for the call. International callers should dial +1 (646) 960-0833.

You may also access a live webcast of the call at: https://events.q4inc.com/attendee/355500116

You will need to give your name and company affiliation and reference Astec. An archived webcast will be available for ninety days at www.astecindustries.com.

A replay of the call can be accessed until March 12, 2025 by dialing (800) 770-2030, or (609) 800-9909 for international callers, Conference ID# 8741406. A transcript of the conference call will be made available under the Investor Relations section of the Astec Industries, Inc. website within 5 business days after the call.

About Astec

Astec, (www.astecindustries.com), is a manufacturer of specialized equipment for asphalt road building, aggregate processing and concrete production. Astec's manufacturing operations are divided into two primary business segments: Infrastructure Solutions that includes road building, asphalt and concrete plants, thermal and storage solutions; and Materials Solutions that include our aggregate processing equipment. Astec also operates a line of controls and automation products designed to deliver enhanced productivity through improved equipment performance.

Safe Harbor Statements under the Private Securities Litigation Reform Act of 1995

This News Release contains forward-looking statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements relate to, among other things, income, earnings, cash flows, changes in operations, operating improvements, businesses in which we operate and the United States and global economies. Statements in this News Release that are not historical are hereby identified as "forward-looking statements" and may be indicated by words or phrases such as "anticipates," "supports," "plans," "projects," "expects," "believes," "should," "would," "could," "forecast," "management is of the opinion," use of the future tense and similar words or phrases. These forward-looking statements are based largely on management's expectations, which are subject to a number of known and unknown risks, uncertainties and other factors discussed and described in our most recent Annual Report on Form 10-K, including those risks described in Part I, Item 1A. Risk Factors thereof, and in other reports filed subsequently by us with the Securities and Exchange Commission, which may cause actual results, financial or otherwise, to be materially different from those anticipated, expressed or implied by the forward-looking statements. All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements to reflect future events or circumstances, except as required by law.

Non-GAAP Financial Measures

In an effort to provide investors with additional information regarding the Company's results, the Company refers to various U.S. GAAP (U.S. generally accepted accounting principles) and non-GAAP financial measures which management believes provides useful information to investors. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore may not be comparable to the calculation of similar measures for other companies. Management of the Company does not intend these items to be considered in isolation or as a substitute for the related GAAP measures. Nonetheless, this non-GAAP information can be useful in understanding the Company's operating results and the performance of its core business. Management of the Company uses both GAAP and non-GAAP financial measures to establish internal budgets and targets and to evaluate the Company's financial performance against such budgets and targets. A reconciliation of these non-GAAP measures to the most directly comparable GAAP measure is included in this News Release.

When we provide guidance for adjusted EBITDA as described above, we do not provide a reconciliation of the U.S. GAAP measures as we are unable to predict with a reasonable degree of certainty the actual impact of the non-GAAP adjustment items. By their very nature, non-GAAP adjusted items are difficult to anticipate with precision because they are generally associated with unexpected and unplanned events that impact our Company and its financial results. Therefore, we are unable to provide a reconciliation of these measures without unreasonable efforts.

For Additional Information Contact:

Steve Anderson 

Senior Vice President of Administration and Investor Relations

Phone: (423) 899-5898 

E-mail: sanderson@astecindustries.com



Certain reclassifications have been made to the prior period financial information included in this News Release to conform to the presentation used in the financial statements for the three months ended
December 31, 2024.

Astec Industries Inc.

Condensed Consolidated Statements of Operations

(In millions, except shares in thousands and per share amounts; unaudited)
 
  Three Months Ended December 31, Year Ended December 31,
   2024   2023   2024   2023 
Net sales $359.0  $337.2  $1,305.1  $1,338.2 
Cost of sales  256.1   248.1   977.2   1,007.4 
Gross profit  102.9   89.1   327.9   330.8 
         
Operating expenses:        
Selling, general and administrative expenses  68.0   69.7   276.1   276.4 
Goodwill impairment  —   —   20.2   — 
Restructuring, other impairment and asset charges, net  0.1   0.5   8.4   5.8 
Total operating expenses  68.1   70.2   304.7   282.2 
Income from operations  34.8   18.9   23.2   48.6 
         
Other expenses, net:        
Interest expense  (2.3)  (2.5)  (10.7)  (8.9)
Other (expenses) income, net  (1.1)  1.1   1.4   3.1 
Income before income taxes  31.4   17.5   13.9   42.8 
Income tax provision  10.4   2.6   9.8   9.1 
Net income  21.0   14.9   4.1   33.7 
Net loss (income) attributable to noncontrolling interest  0.1   —   0.2   (0.2)
Net income attributable to controlling interest $21.1  $14.9  $4.3  $33.5 
         
Earnings per common share        
Basic $0.92  $0.65  $0.19  $1.47 
Diluted  0.92   0.65   0.19   1.47 
         
Weighted average shares outstanding        
Basic  22,821   22,751   22,799   22,720 
Diluted  22,906   22,799   22,853   22,781 
                 



Astec Industries Inc.

Reportable Segment Net Sales and Operating Adjusted EBITDA

(In millions, except percentage data; unaudited)
Reportable segment net sales exclude intersegment sales.
 
  Three Months Ended December 31,
   2024   2023  $ Change % Change
Revenues from external customers        
Infrastructure Solutions $248.8  $222.3  $26.5   11.9 %
Materials Solutions  110.2   114.9   (4.7)  (4.1)%
Net sales $359.0  $337.2  $21.8   6.5 %
           
Segment Operating Adjusted EBITDA          
Infrastructure Solutions $53.1  $34.9  $18.2   52.1 %
Materials Solutions  7.2   8.3   (1.1)  (13.3)%
Segment Operating Adjusted EBITDA - Reportable Segments  60.3   43.2     
Reconciliation of Segment Operating Adjusted EBITDA to "Income before income taxes"        
Corporate and Other  (12.4)  (10.6)    
Transformation program  (7.0)  (6.7)    
Restructuring and other related charges  (0.1)  (0.1)    
Asset impairment  —   (0.4)    
Transaction costs  (0.8)  —     
Interest expense, net  (1.8)  (1.9)    
Depreciation and amortization  (6.7)  (6.0)    
Net loss attributable to noncontrolling interest  (0.1)  —     
Income before income taxes $31.4  $17.5     
         
Segment Operating Adjusted EBITDA Margin  2024   2023  Change  
Infrastructure Solutions  21.3%  15.7% 560  bps  
Materials Solutions  6.5%  7.2% (70) bps  
             

(Continued)



Astec Industries Inc.

Reportable Segment Net Sales and Operating Adjusted EBITDA (Continued)

(In millions, except percentage data; unaudited)
 
  Year Ended December 31,
   2024   2023  $ Change % Change
Revenues from external customers        
Infrastructure Solutions $837.4  $800.4  $37.0   4.6 %
Materials Solutions  467.7   537.8   (70.1)  (13.0)%
Net sales $1,305.1  $1,338.2  $(33.1)  (2.5)%
           
Segment Operating Adjusted EBITDA          
Infrastructure Solutions $121.5  $102.4  $19.1   18.7 %
Materials Solutions  37.2   50.7   (13.5)  (26.6)%
Segment Operating Adjusted EBITDA - Reportable Segments  158.7   153.1     
Reconciliation of Segment Operating Adjusted EBITDA to "Income before income taxes"        
Corporate and Other  (46.9)  (43.1)    
Transformation program  (32.8)  (29.2)    
Restructuring and other related charges  (9.5)  (7.7)    
Goodwill impairment  (20.2)  —     
Asset impairment  —   (1.2)    
Gain on sale of property and equipment, net  1.1   3.1     
Transaction costs  (0.8)  —     
Interest expense, net  (8.7)  (6.8)    
Depreciation and amortization  (26.8)  (25.6)    
Net income (loss) attributable to noncontrolling interest  (0.2)  0.2     
Income before income taxes $13.9  $42.8     
         
Segment Operating Adjusted EBITDA Margin  2024   2023  Change  
Infrastructure Solutions  14.5%  12.8% 170  bps  
Materials Solutions  8.0%  9.4% (140) bps  
             



Astec Industries Inc.

Condensed Consolidated Balance Sheets

(In millions; unaudited)
 
  December 31, 2024 December 31, 2023
Assets    
Current assets:    
Cash, cash equivalents and restricted cash $90.8  $63.2 
Investments  3.0   5.7 
Trade receivables, contract assets and other receivables, net  167.2   152.7 
Inventories, net  422.7   455.6 
Other current assets, net  39.1   42.3 
Total current assets  722.8   719.5 
Property, plant and equipment, net  181.9   187.6 
Other long-term assets  138.9   152.2 
Total assets $1,043.6  $1,059.3 
     
Liabilities    
Current liabilities:    
Accounts payable $79.2  $116.9 
Customer deposits  77.3   70.2 
Other current liabilities  115.2   111.9 
Total current liabilities  271.7   299.0 
Long-term debt  105.0   72.0 
Other long-term liabilities  29.3   34.6 
Total equity  637.6   653.7 
Total liabilities and equity $1,043.6  $1,059.3 
 



Astec Industries Inc.

Condensed Consolidated Statements of Cash Flows

(In millions; unaudited)
 
  Year Ended December 31,
   2024   2023 
Cash flows from operating activities:    
Net income $4.1  $33.7 
Adjustments to reconcile net income to net cash provided by operating activities  63.5   40.8 
Distributions to deferred compensation programs' participants  (1.1)  (1.8)
Change in operating assets and liabilities  (43.5)  (44.9)
Net cash provided by operating activities  23.0   27.8 
Cash flows from investing activities:    
Expenditures for property and equipment  (20.5)  (34.1)
Proceeds from sale of property and equipment  2.3   20.3 
Proceeds from insurance  0.4   — 
Purchase of investments  (1.1)  (1.0)
Sale of investments  0.9   1.9 
Net cash used in investing activities  (18.0)  (12.9)
Cash flows from financing activities:    
Payment of dividends  (11.9)  (11.8)
Proceeds from borrowings on credit facilities and bank loans  215.6   240.6 
Repayments of borrowings on credit facilities and bank loans  (179.2)  (245.8)
Sale of Company stock by deferred compensation programs, net  0.4   0.3 
Withholding tax paid upon vesting of share-based compensation awards  (0.5)  (1.6)
Net cash provided by (used in) financing activities  24.4   (18.3)
Effect of exchange rates on cash  (1.8)  0.6 
Increase (decrease) in cash, cash equivalents and restricted cash  27.6   (2.8)
Cash, cash equivalents and restricted cash, beginning of period  63.2   66.0 
Cash, cash equivalents and restricted cash, end of period $90.8  $63.2 
 

We present certain non-GAAP information that can be useful in understanding our operating results and the performance of our core business. We use both GAAP and non-GAAP financial measures to establish internal budgets and targets and to evaluate financial performance against such budgets and targets. We exclude the costs and related tax effects, which are based on the statutory tax rate applicable to each respective item unless otherwise noted below, of the following items as we do not believe they are indicative of our core business operations:

When we provide guidance for adjusted EBITDA as described above, we do not provide a reconciliation of the U.S. GAAP measure as we are unable to predict with a reasonable degree of certainty the actual impact of the non-GAAP adjustment items. By their very nature, non-GAAP adjustment items are difficult to anticipate with precision because they are generally associated with unexpected and unplanned events that impact our Company and its financial results. Therefore, we are unable to provide a reconciliation of these measures without unreasonable efforts.

Astec Industries Inc.

GAAP vs Non-GAAP Adjusted Income from Operations Reconciliations

(In millions, except percentage data; unaudited)
 
  Three Months Ended December 31, Year Ended December 31,
   2024   2023   2024   2023 
Net sales $359.0  $337.2  $1,305.1  $1,338.2 
         
Income from operations $34.8  $18.9  $23.2  $48.6 
Adjustments:        
Transformation program  7.1   6.9   33.5   29.7 
Restructuring and other related charges  0.1   0.1   9.5   7.7 
Goodwill impairment  —   —   20.2   — 
Asset impairment  —   0.4   —   1.2 
Gain on sale of property and equipment, net  —   —   (1.1)  (3.1)
Transaction costs  0.8   —   0.8   — 
Adjusted income from operations $42.8  $26.3  $86.1  $84.1 
Adjusted operating margin  11.9%  7.8%  6.6%  6.3%
 



Astec Industries Inc.

GAAP vs Non-GAAP Adjusted EPS Reconciliations

(In millions, except per share amounts; unaudited)
 
  Three Months Ended December 31, Year Ended December 31,
   2024   2023   2024   2023 
Net income attributable to controlling interest $21.1  $14.9  $4.3  $33.5 
Adjustments:        
Transformation program  7.1   6.9   33.5   29.7 
Restructuring and other related charges  0.1   0.1   9.5   7.7 
Goodwill impairment  —   —   20.2   — 
Asset impairment  —   0.4   —   1.2 
Gain on sale of property and equipment, net  —   —   (1.1)  (3.1)
Transaction costs  0.8   —   0.8   — 
Income tax impact of adjustments  (1.9)  (1.7)  (11.2)  (8.2)
Adjusted net income attributable to controlling interest $27.2  $20.6  $56.0  $60.8 
         
Diluted EPS $0.92  $0.65  $0.19  $1.47 
Adjustments:        
Transformation program (a)  0.32   0.30   1.47   1.30 
Restructuring and other related charges (a)  —   —   0.41   0.35 
Goodwill impairment  —   —   0.88   — 
Asset impairment  —   0.02   —   0.05 
Gain on sale of property and equipment, net  —   —   (0.05)  (0.14)
Transaction costs  0.03   —   0.04   — 
Income tax impact of adjustments  (0.08)  (0.07)  (0.49)  (0.36)
Adjusted EPS $1.19  $0.90  $2.45  $2.67 
         
(a) Calculation includes the impact of a rounding adjustment
 



Astec Industries Inc.

EBITDA and Adjusted EBITDA Reconciliations

(In millions, except percentage data; unaudited)
 
  Three Months Ended December 31, Year Ended December 31,
   2024   2023   2024   2023 
Net sales $359.0  $337.2  $1,305.1  $1,338.2 
         
Net income attributable to controlling interest $21.1  $14.9  $4.3  $33.5 
Interest expense, net  1.8   1.9   8.7   6.8 
Depreciation and amortization  6.7   6.0   26.8   25.6 
Income tax provision  10.4   2.6   9.8   9.1 
EBITDA  40.0   25.4   49.6   75.0 
EBITDA margin  11.1%  7.5%  3.8%  5.6%
         
Adjustments:        
Transformation program  7.0   6.7   32.8   29.2 
Restructuring and other related charges  0.1   0.1   9.5   7.7 
Goodwill impairment  —   —   20.2   — 
Asset impairment  —   0.4   —   1.2 
Gain on sale of property and equipment, net  —   —   (1.1)  (3.1)
Transaction costs  0.8   —   0.8   — 
Adjusted EBITDA $47.9  $32.6  $111.8  $110.0 
Adjusted EBITDA margin  13.3%  9.7%  8.6%  8.2%
 



Astec Industries Inc.

Free Cash Flow Reconciliation

(In millions; unaudited)
 
  Three Months Ended December 31, Year Ended December 31,
   2024   2023   2024   2023 
Net cash provided by operating activities $36.6  $46.6  $23.0  $27.8 
Expenditures for property and equipment  (4.5)  (9.1)  (20.5)  (34.1)
Free cash flow $32.1  $37.5  $2.5  $(6.3)


Primary Logo